Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,380,000.00 |
|
|
Down Payment: |
$1,314,000.00 |
| |
Loan amount: |
$3,066,000.00 |
Total repayment: |
$4,068,713.23 |
Monthly Payment: |
$13,562.38 (2.375% 300-term) |
Total int. paid: |
$1,002,713.23 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$26,900.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$43,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$65,700.00 (1st Residential Property) |
|
|
$328,500.00 (2nd Residential Property) |
|
|
$65,700.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$37,807.60 |
$26,859.42 |
$20,967.19 |
$18,349.84 |
$14,100.36 |
$11,554.91 |
$9,861.47 |
1.500 |
$38,472.57 |
$27,530.07 |
$21,644.58 |
$19,031.98 |
$14,794.84 |
$12,262.05 |
$10,581.39 |
2.000 |
$39,144.96 |
$28,211.32 |
$22,335.72 |
$19,729.98 |
$15,510.38 |
$12,995.37 |
$11,332.53 |
2.375 |
$39,654.12 |
$28,729.21 |
$22,863.08 |
$20,263.84 |
$16,060.76 |
|
$11,916.09 |
2.500 |
$39,824.76 |
$28,903.15 |
$23,040.57 |
$20,443.76 |
$16,246.82 |
$13,754.59 |
$12,114.41 |
3.000 |
$40,511.98 |
$29,605.52 |
$23,759.08 |
$21,173.23 |
$17,003.96 |
$14,539.32 |
$12,926.38 |
3.500 |
$41,206.58 |
$30,318.41 |
$24,491.16 |
$21,918.30 |
$17,781.56 |
$15,349.12 |
$13,767.71 |
4.000 |
$41,908.56 |
$31,041.76 |
$25,236.74 |
$22,678.83 |
$18,579.36 |
$16,183.48 |
$14,637.55 |
4.500 |
$42,617.89 |
$31,775.54 |
$25,995.73 |
$23,454.69 |
$19,397.03 |
$17,041.82 |
$15,534.97 |
5.000 |
$43,334.57 |
$32,519.69 |
$26,768.01 |
$24,245.73 |
$20,234.24 |
$17,923.53 |
$16,458.95 |
5.500 |
$44,058.55 |
$33,274.16 |
$27,553.48 |
$25,051.78 |
$21,090.62 |
$18,827.92 |
$17,408.41 |
6.000 |
$44,789.83 |
$34,038.89 |
$28,352.02 |
$25,872.65 |
$21,965.78 |
$19,754.28 |
$18,382.22 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|