| 樓價： |
$4,180,000.00 |
|
|
| 首期： |
$1,254,000.00 |
| |
| 貸款金額： |
$2,926,000.00 |
全期供款共： |
$3,882,927.24 |
| 每月供款額： |
$12,943.09 (2.375厘息計供300期) |
全期利息共： |
$956,927.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$58,520 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$62,700.00 (第一個住宅物業) |
|
|
$627,000.00 (第二個住宅物業) |
|
|
$62,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,081.23 |
$25,632.97 |
$20,009.79 |
$17,511.95 |
$13,456.51 |
$11,027.29 |
$9,411.17 |
| 1.500 |
$36,715.83 |
$26,272.99 |
$20,656.24 |
$18,162.94 |
$14,119.28 |
$11,702.14 |
$10,098.22 |
| 2.000 |
$37,357.51 |
$26,923.14 |
$21,315.82 |
$18,829.06 |
$14,802.15 |
$12,401.98 |
$10,815.07 |
| 2.375 |
$37,843.43 |
$27,417.37 |
$21,819.10 |
$19,338.55 |
$15,327.40 |
|
$11,371.98 |
| 2.500 |
$38,006.28 |
$27,583.37 |
$21,988.49 |
$19,510.25 |
$15,504.96 |
$13,126.53 |
$11,561.24 |
| 3.000 |
$38,662.12 |
$28,253.67 |
$22,674.19 |
$20,206.42 |
$16,227.53 |
$13,875.42 |
$12,336.13 |
| 3.500 |
$39,325.00 |
$28,934.00 |
$23,372.84 |
$20,917.46 |
$16,969.62 |
$14,648.25 |
$13,139.05 |
| 4.000 |
$39,994.93 |
$29,624.33 |
$24,084.38 |
$21,643.27 |
$17,730.98 |
$15,444.51 |
$13,969.17 |
| 4.500 |
$40,671.87 |
$30,324.60 |
$24,808.71 |
$22,383.70 |
$18,511.32 |
$16,263.66 |
$14,825.61 |
| 5.000 |
$41,355.82 |
$31,034.77 |
$25,545.73 |
$23,138.62 |
$19,310.30 |
$17,105.10 |
$15,707.40 |
| 5.500 |
$42,046.74 |
$31,754.79 |
$26,295.33 |
$23,907.86 |
$20,127.58 |
$17,968.20 |
$16,613.51 |
| 6.000 |
$42,744.63 |
$32,484.60 |
$27,057.41 |
$24,691.25 |
$20,962.77 |
$18,852.26 |
$17,542.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
