Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,180,000.00 |
|
|
Down Payment: |
$1,254,000.00 |
| |
Loan amount: |
$2,926,000.00 |
Total repayment: |
$4,394,473.70 |
Monthly Payment: |
$14,648.25 (3.5% 300-term) |
Total int. paid: |
$1,468,473.70 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,090.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$41,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$62,700.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$36,081.23 |
$25,632.97 |
$20,009.79 |
$17,511.95 |
$13,456.51 |
$11,027.29 |
$9,411.17 |
1.500 |
$36,715.83 |
$26,272.99 |
$20,656.24 |
$18,162.94 |
$14,119.28 |
$11,702.14 |
$10,098.22 |
2.000 |
$37,357.51 |
$26,923.14 |
$21,315.82 |
$18,829.06 |
$14,802.15 |
$12,401.98 |
$10,815.07 |
2.500 |
$38,006.28 |
$27,583.37 |
$21,988.49 |
$19,510.25 |
$15,504.96 |
$13,126.53 |
$11,561.24 |
3.000 |
$38,662.12 |
$28,253.67 |
$22,674.19 |
$20,206.42 |
$16,227.53 |
$13,875.42 |
$12,336.13 |
3.500 |
$39,325.00 |
$28,934.00 |
$23,372.84 |
$20,917.46 |
$16,969.62 |
|
$13,139.05 |
4.000 |
$39,994.93 |
$29,624.33 |
$24,084.38 |
$21,643.27 |
$17,730.98 |
$15,444.51 |
$13,969.17 |
4.500 |
$40,671.87 |
$30,324.60 |
$24,808.71 |
$22,383.70 |
$18,511.32 |
$16,263.66 |
$14,825.61 |
5.000 |
$41,355.82 |
$31,034.77 |
$25,545.73 |
$23,138.62 |
$19,310.30 |
$17,105.10 |
$15,707.40 |
5.500 |
$42,046.74 |
$31,754.79 |
$26,295.33 |
$23,907.86 |
$20,127.58 |
$17,968.20 |
$16,613.51 |
6.000 |
$42,744.63 |
$32,484.60 |
$27,057.41 |
$24,691.25 |
$20,962.77 |
$18,852.26 |
$17,542.85 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|