| 樓價： |
$41,680,000.00 |
|
|
| 首期： |
$12,504,000.00 |
| |
| 貸款金額： |
$29,176,000.00 |
全期供款共： |
$38,717,800.81 |
| 每月供款額： |
$129,059.34 (2.375厘息計供300期) |
全期利息共： |
$9,541,800.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$121,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$416,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$671,048 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,771,400.00 (第一個住宅物業) |
|
|
$6,252,000.00 (第二個住宅物業) |
|
|
$1,771,400.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$359,776.46 |
$255,593.78 |
$199,523.43 |
$174,616.76 |
$134,178.76 |
$109,956.31 |
$93,841.55 |
| 1.500 |
$366,104.23 |
$261,975.68 |
$205,969.40 |
$181,107.98 |
$140,787.45 |
$116,685.42 |
$100,692.27 |
| 2.000 |
$372,502.68 |
$268,458.45 |
$212,546.30 |
$187,750.10 |
$147,596.52 |
$123,663.74 |
$107,840.18 |
| 2.375 |
$377,347.86 |
$273,386.59 |
$217,564.63 |
$192,830.30 |
$152,833.93 |
|
$113,393.29 |
| 2.500 |
$378,971.73 |
$275,041.87 |
$219,253.68 |
$194,542.42 |
$154,604.47 |
$130,888.42 |
$115,280.47 |
| 3.000 |
$385,511.24 |
$281,725.63 |
$226,090.95 |
$201,484.10 |
$161,809.40 |
$138,355.89 |
$123,007.19 |
| 3.500 |
$392,121.08 |
$288,509.41 |
$233,057.44 |
$208,574.13 |
$169,209.05 |
$146,061.93 |
$131,013.28 |
| 4.000 |
$398,801.09 |
$295,392.82 |
$240,152.37 |
$215,811.35 |
$176,800.82 |
$154,001.68 |
$139,290.69 |
| 4.500 |
$405,551.11 |
$302,375.42 |
$247,374.85 |
$223,194.44 |
$184,581.78 |
$162,169.68 |
$147,830.51 |
| 5.000 |
$412,370.93 |
$309,456.75 |
$254,723.90 |
$230,721.95 |
$192,548.69 |
$170,559.99 |
$156,623.08 |
| 5.500 |
$419,260.36 |
$316,636.27 |
$262,198.44 |
$238,392.27 |
$200,698.00 |
$179,166.17 |
$165,658.12 |
| 6.000 |
$426,219.19 |
$323,913.42 |
$269,797.31 |
$246,203.67 |
$209,025.93 |
$187,981.38 |
$174,924.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
