|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$41,680,000.00 |
|
|
| Down Payment： |
$12,504,000.00 |
| |
| Loan amount： |
$29,176,000.00 |
Total repayment： |
$46,806,750.92 |
| Monthly Payment： |
$156,022.50 (4.125% 300-term) |
Total int. paid： |
$17,630,750.92 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$29,840.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$416,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,771,401.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$359,776.46 |
$255,593.78 |
$199,523.43 |
$174,616.76 |
$134,178.76 |
$109,956.31 |
$93,841.55 |
| 1.500 |
$366,104.23 |
$261,975.68 |
$205,969.40 |
$181,107.98 |
$140,787.45 |
$116,685.42 |
$100,692.27 |
| 2.000 |
$372,502.68 |
$268,458.45 |
$212,546.30 |
$187,750.10 |
$147,596.52 |
$123,663.74 |
$107,840.18 |
| 2.500 |
$378,971.73 |
$275,041.87 |
$219,253.68 |
$194,542.42 |
$154,604.47 |
$130,888.42 |
$115,280.47 |
| 3.000 |
$385,511.24 |
$281,725.63 |
$226,090.95 |
$201,484.10 |
$161,809.40 |
$138,355.89 |
$123,007.19 |
| 3.500 |
$392,121.08 |
$288,509.41 |
$233,057.44 |
$208,574.13 |
$169,209.05 |
$146,061.93 |
$131,013.28 |
| 4.000 |
$398,801.09 |
$295,392.82 |
$240,152.37 |
$215,811.35 |
$176,800.82 |
$154,001.68 |
$139,290.69 |
| 4.125 |
$400,482.04 |
$297,129.18 |
$241,946.07 |
$217,643.50 |
$178,728.45 |
|
$141,401.41 |
| 4.500 |
$405,551.11 |
$302,375.42 |
$247,374.85 |
$223,194.44 |
$184,581.78 |
$162,169.68 |
$147,830.51 |
| 5.000 |
$412,370.93 |
$309,456.75 |
$254,723.90 |
$230,721.95 |
$192,548.69 |
$170,559.99 |
$156,623.08 |
| 5.500 |
$419,260.36 |
$316,636.27 |
$262,198.44 |
$238,392.27 |
$200,698.00 |
$179,166.17 |
$165,658.12 |
| 6.000 |
$426,219.19 |
$323,913.42 |
$269,797.31 |
$246,203.67 |
$209,025.93 |
$187,981.38 |
$174,924.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
