| 樓價： |
$4,100,000.00 |
|
|
| 首期： |
$1,230,000.00 |
| |
| 貸款金額： |
$2,870,000.00 |
全期供款共： |
$4,310,368.94 |
| 每月供款額： |
$14,367.90 (3.5厘息計供300期) |
全期利息共： |
$1,440,368.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$20,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,390.68 |
$25,142.38 |
$19,626.83 |
$17,176.79 |
$13,198.97 |
$10,816.24 |
$9,231.05 |
| 1.500 |
$36,013.13 |
$25,770.16 |
$20,260.91 |
$17,815.32 |
$13,849.05 |
$11,478.17 |
$9,904.95 |
| 2.000 |
$36,642.54 |
$26,407.86 |
$20,907.87 |
$18,468.70 |
$14,518.85 |
$12,164.62 |
$10,608.08 |
| 2.500 |
$37,278.89 |
$27,055.46 |
$21,567.66 |
$19,136.85 |
$15,208.21 |
$12,875.30 |
$11,339.97 |
| 3.000 |
$37,922.17 |
$27,712.93 |
$22,240.23 |
$19,819.69 |
$15,916.95 |
$13,609.86 |
$12,100.04 |
| 3.500 |
$38,572.37 |
$28,380.24 |
$22,925.52 |
$20,517.13 |
$16,644.84 |
|
$12,887.58 |
| 4.000 |
$39,229.47 |
$29,057.35 |
$23,623.43 |
$21,229.04 |
$17,391.64 |
$15,148.92 |
$13,701.82 |
| 4.500 |
$39,893.46 |
$29,744.22 |
$24,333.90 |
$21,955.31 |
$18,157.04 |
$15,952.39 |
$14,541.87 |
| 5.000 |
$40,564.32 |
$30,440.80 |
$25,056.81 |
$22,695.78 |
$18,940.73 |
$16,777.73 |
$15,406.78 |
| 5.500 |
$41,242.02 |
$31,147.04 |
$25,792.07 |
$23,450.30 |
$19,742.37 |
$17,624.31 |
$16,295.54 |
| 6.000 |
$41,926.55 |
$31,862.88 |
$26,539.56 |
$24,218.69 |
$20,561.57 |
$18,491.45 |
$17,207.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
