| 楼价： |
$4,100,000.00 |
|
|
| 首期： |
$1,230,000.00 |
| |
| 贷款金额： |
$2,870,000.00 |
全期供款共： |
$4,195,792.70 |
| 每月供款额： |
$13,985.98 (3.25厘息计供300期) |
全期利息共： |
$1,325,792.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,050.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$41,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$20,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,390.68 |
$25,142.38 |
$19,626.83 |
$17,176.79 |
$13,198.97 |
$10,816.24 |
$9,231.05 |
| 1.500 |
$36,013.13 |
$25,770.16 |
$20,260.91 |
$17,815.32 |
$13,849.05 |
$11,478.17 |
$9,904.95 |
| 2.000 |
$36,642.54 |
$26,407.86 |
$20,907.87 |
$18,468.70 |
$14,518.85 |
$12,164.62 |
$10,608.08 |
| 2.500 |
$37,278.89 |
$27,055.46 |
$21,567.66 |
$19,136.85 |
$15,208.21 |
$12,875.30 |
$11,339.97 |
| 3.000 |
$37,922.17 |
$27,712.93 |
$22,240.23 |
$19,819.69 |
$15,916.95 |
$13,609.86 |
$12,100.04 |
| 3.250 |
$38,246.41 |
$28,045.36 |
$22,581.29 |
$20,166.59 |
$16,278.52 |
|
$12,490.42 |
| 3.500 |
$38,572.37 |
$28,380.24 |
$22,925.52 |
$20,517.13 |
$16,644.84 |
$14,367.90 |
$12,887.58 |
| 4.000 |
$39,229.47 |
$29,057.35 |
$23,623.43 |
$21,229.04 |
$17,391.64 |
$15,148.92 |
$13,701.82 |
| 4.500 |
$39,893.46 |
$29,744.22 |
$24,333.90 |
$21,955.31 |
$18,157.04 |
$15,952.39 |
$14,541.87 |
| 5.000 |
$40,564.32 |
$30,440.80 |
$25,056.81 |
$22,695.78 |
$18,940.73 |
$16,777.73 |
$15,406.78 |
| 5.500 |
$41,242.02 |
$31,147.04 |
$25,792.07 |
$23,450.30 |
$19,742.37 |
$17,624.31 |
$16,295.54 |
| 6.000 |
$41,926.55 |
$31,862.88 |
$26,539.56 |
$24,218.69 |
$20,561.57 |
$18,491.45 |
$17,207.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
