| 樓價： |
$3,958,000.00 |
|
|
| 首期： |
$1,187,400.00 |
| |
| 貸款金額： |
$2,770,600.00 |
全期供款共： |
$3,676,704.79 |
| 每月供款額： |
$12,255.68 (2.375厘息計供300期) |
全期利息共： |
$906,104.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,790.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$55,412 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$59,370.00 (第一個住宅物業) |
|
|
$593,700.00 (第二個住宅物業) |
|
|
$59,370.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,164.95 |
$24,271.60 |
$18,947.07 |
$16,581.89 |
$12,741.83 |
$10,441.63 |
$8,911.34 |
| 1.500 |
$34,765.85 |
$24,877.63 |
$19,559.19 |
$17,198.31 |
$13,369.40 |
$11,080.64 |
$9,561.90 |
| 2.000 |
$35,373.46 |
$25,493.25 |
$20,183.74 |
$17,829.05 |
$14,016.00 |
$11,743.31 |
$10,240.68 |
| 2.375 |
$35,833.56 |
$25,961.23 |
$20,660.29 |
$18,311.48 |
$14,513.36 |
|
$10,768.01 |
| 2.500 |
$35,987.77 |
$26,118.42 |
$20,820.68 |
$18,474.06 |
$14,681.49 |
$12,429.38 |
$10,947.22 |
| 3.000 |
$36,608.77 |
$26,753.12 |
$21,469.96 |
$19,133.25 |
$15,365.68 |
$13,138.50 |
$11,680.96 |
| 3.500 |
$37,236.45 |
$27,397.32 |
$22,131.51 |
$19,806.54 |
$16,068.36 |
$13,870.28 |
$12,441.23 |
| 4.000 |
$37,870.79 |
$28,050.98 |
$22,805.26 |
$20,493.79 |
$16,789.29 |
$14,624.25 |
$13,227.27 |
| 4.500 |
$38,511.79 |
$28,714.06 |
$23,491.11 |
$21,194.90 |
$17,528.18 |
$15,399.89 |
$14,038.22 |
| 5.000 |
$39,159.41 |
$29,386.51 |
$24,188.99 |
$21,909.73 |
$18,284.73 |
$16,196.65 |
$14,873.18 |
| 5.500 |
$39,813.64 |
$30,068.29 |
$24,898.79 |
$22,638.11 |
$19,058.61 |
$17,013.91 |
$15,731.16 |
| 6.000 |
$40,474.46 |
$30,759.34 |
$25,620.39 |
$23,379.90 |
$19,849.44 |
$17,851.01 |
$16,611.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
