楼价: |
$3,958,000.00 |
|
|
首期: |
$1,187,400.00 |
| |
贷款金额: |
$2,770,600.00 |
全期供款共: |
$4,444,844.53 |
每月供款额: |
$14,816.15 (4.125厘息计供300期) |
全期利息共: |
$1,674,244.53 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,979.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$39,580.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$59,370.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$34,164.95 |
$24,271.60 |
$18,947.07 |
$16,581.89 |
$12,741.83 |
$10,441.63 |
$8,911.34 |
1.500 |
$34,765.85 |
$24,877.63 |
$19,559.19 |
$17,198.31 |
$13,369.40 |
$11,080.64 |
$9,561.90 |
2.000 |
$35,373.46 |
$25,493.25 |
$20,183.74 |
$17,829.05 |
$14,016.00 |
$11,743.31 |
$10,240.68 |
2.500 |
$35,987.77 |
$26,118.42 |
$20,820.68 |
$18,474.06 |
$14,681.49 |
$12,429.38 |
$10,947.22 |
3.000 |
$36,608.77 |
$26,753.12 |
$21,469.96 |
$19,133.25 |
$15,365.68 |
$13,138.50 |
$11,680.96 |
3.500 |
$37,236.45 |
$27,397.32 |
$22,131.51 |
$19,806.54 |
$16,068.36 |
$13,870.28 |
$12,441.23 |
4.000 |
$37,870.79 |
$28,050.98 |
$22,805.26 |
$20,493.79 |
$16,789.29 |
$14,624.25 |
$13,227.27 |
4.125 |
$38,030.42 |
$28,215.87 |
$22,975.59 |
$20,667.78 |
$16,972.34 |
|
$13,427.71 |
4.500 |
$38,511.79 |
$28,714.06 |
$23,491.11 |
$21,194.90 |
$17,528.18 |
$15,399.89 |
$14,038.22 |
5.000 |
$39,159.41 |
$29,386.51 |
$24,188.99 |
$21,909.73 |
$18,284.73 |
$16,196.65 |
$14,873.18 |
5.500 |
$39,813.64 |
$30,068.29 |
$24,898.79 |
$22,638.11 |
$19,058.61 |
$17,013.91 |
$15,731.16 |
6.000 |
$40,474.46 |
$30,759.34 |
$25,620.39 |
$23,379.90 |
$19,849.44 |
$17,851.01 |
$16,611.15 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|