| 樓價： |
$3,900,000.00 |
|
|
| 首期： |
$1,170,000.00 |
| |
| 貸款金額： |
$2,730,000.00 |
全期供款共： |
$3,622,826.85 |
| 每月供款額： |
$12,076.09 (2.375厘息計供300期) |
全期利息共： |
$892,826.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$54,600 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$58,500.00 (第一個住宅物業) |
|
|
$585,000.00 (第二個住宅物業) |
|
|
$58,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,664.30 |
$23,915.93 |
$18,669.42 |
$16,338.90 |
$12,555.11 |
$10,288.62 |
$8,780.76 |
| 1.500 |
$34,256.39 |
$24,513.08 |
$19,272.57 |
$16,946.28 |
$13,173.49 |
$10,918.26 |
$9,421.78 |
| 2.000 |
$34,855.10 |
$25,119.67 |
$19,887.97 |
$17,567.79 |
$13,810.62 |
$11,571.22 |
$10,090.61 |
| 2.375 |
$35,308.46 |
$25,580.80 |
$20,357.54 |
$18,043.14 |
$14,300.68 |
|
$10,610.22 |
| 2.500 |
$35,460.41 |
$25,735.68 |
$20,515.58 |
$18,203.35 |
$14,466.35 |
$12,247.24 |
$10,786.80 |
| 3.000 |
$36,072.31 |
$26,361.08 |
$21,155.34 |
$18,852.88 |
$15,140.51 |
$12,945.97 |
$11,509.79 |
| 3.500 |
$36,690.79 |
$26,995.84 |
$21,807.20 |
$19,516.29 |
$15,832.90 |
$13,667.02 |
$12,258.92 |
| 4.000 |
$37,315.84 |
$27,639.92 |
$22,471.07 |
$20,193.48 |
$16,543.26 |
$14,409.95 |
$13,033.44 |
| 4.500 |
$37,947.44 |
$28,293.29 |
$23,146.88 |
$20,884.32 |
$17,271.33 |
$15,174.23 |
$13,832.51 |
| 5.000 |
$38,585.57 |
$28,955.89 |
$23,834.53 |
$21,588.67 |
$18,016.79 |
$15,959.31 |
$14,655.23 |
| 5.500 |
$39,230.22 |
$29,627.67 |
$24,533.92 |
$22,306.38 |
$18,779.32 |
$16,764.59 |
$15,500.64 |
| 6.000 |
$39,881.35 |
$30,308.60 |
$25,244.95 |
$23,037.29 |
$19,558.57 |
$17,589.43 |
$16,367.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
