| 楼价： |
$3,900,000.00 |
|
|
| 首期： |
$1,170,000.00 |
| |
| 贷款金额： |
$2,730,000.00 |
全期供款共： |
$4,100,107.04 |
| 每月供款额： |
$13,667.02 (3.5厘息计供300期) |
全期利息共： |
$1,370,107.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$58,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,664.30 |
$23,915.93 |
$18,669.42 |
$16,338.90 |
$12,555.11 |
$10,288.62 |
$8,780.76 |
| 1.500 |
$34,256.39 |
$24,513.08 |
$19,272.57 |
$16,946.28 |
$13,173.49 |
$10,918.26 |
$9,421.78 |
| 2.000 |
$34,855.10 |
$25,119.67 |
$19,887.97 |
$17,567.79 |
$13,810.62 |
$11,571.22 |
$10,090.61 |
| 2.500 |
$35,460.41 |
$25,735.68 |
$20,515.58 |
$18,203.35 |
$14,466.35 |
$12,247.24 |
$10,786.80 |
| 3.000 |
$36,072.31 |
$26,361.08 |
$21,155.34 |
$18,852.88 |
$15,140.51 |
$12,945.97 |
$11,509.79 |
| 3.500 |
$36,690.79 |
$26,995.84 |
$21,807.20 |
$19,516.29 |
$15,832.90 |
|
$12,258.92 |
| 4.000 |
$37,315.84 |
$27,639.92 |
$22,471.07 |
$20,193.48 |
$16,543.26 |
$14,409.95 |
$13,033.44 |
| 4.500 |
$37,947.44 |
$28,293.29 |
$23,146.88 |
$20,884.32 |
$17,271.33 |
$15,174.23 |
$13,832.51 |
| 5.000 |
$38,585.57 |
$28,955.89 |
$23,834.53 |
$21,588.67 |
$18,016.79 |
$15,959.31 |
$14,655.23 |
| 5.500 |
$39,230.22 |
$29,627.67 |
$24,533.92 |
$22,306.38 |
$18,779.32 |
$16,764.59 |
$15,500.64 |
| 6.000 |
$39,881.35 |
$30,308.60 |
$25,244.95 |
$23,037.29 |
$19,558.57 |
$17,589.43 |
$16,367.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
