| 樓價： |
$3,800,000.00 |
|
|
| 首期： |
$1,140,000.00 |
| |
| 貸款金額： |
$2,660,000.00 |
全期供款共： |
$3,994,976.09 |
| 每月供款額： |
$13,316.59 (3.5厘息計供300期) |
全期利息共： |
$1,334,976.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,801.12 |
$23,302.70 |
$18,190.72 |
$15,919.95 |
$12,233.19 |
$10,024.81 |
$8,555.61 |
| 1.500 |
$33,378.02 |
$23,884.54 |
$18,778.40 |
$16,511.76 |
$12,835.71 |
$10,638.31 |
$9,180.20 |
| 2.000 |
$33,961.38 |
$24,475.58 |
$19,378.02 |
$17,117.33 |
$13,456.50 |
$11,274.53 |
$9,831.88 |
| 2.500 |
$34,551.17 |
$25,075.79 |
$19,989.54 |
$17,736.59 |
$14,095.42 |
$11,933.21 |
$10,510.22 |
| 3.000 |
$35,147.38 |
$25,685.16 |
$20,612.90 |
$18,369.47 |
$14,752.30 |
$12,614.02 |
$11,214.67 |
| 3.500 |
$35,750.00 |
$26,303.64 |
$21,248.04 |
$19,015.88 |
$15,426.93 |
|
$11,944.59 |
| 4.000 |
$36,359.02 |
$26,931.21 |
$21,894.89 |
$19,675.70 |
$16,119.08 |
$14,040.46 |
$12,699.25 |
| 4.500 |
$36,974.43 |
$27,567.82 |
$22,553.37 |
$20,348.82 |
$16,828.47 |
$14,785.14 |
$13,477.83 |
| 5.000 |
$37,596.20 |
$28,213.43 |
$23,223.39 |
$21,035.11 |
$17,554.82 |
$15,550.10 |
$14,279.46 |
| 5.500 |
$38,224.31 |
$28,867.99 |
$23,904.85 |
$21,734.42 |
$18,297.80 |
$16,334.73 |
$15,103.19 |
| 6.000 |
$38,858.75 |
$29,531.45 |
$24,597.64 |
$22,446.59 |
$19,057.07 |
$17,138.42 |
$15,948.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
