| 楼价： |
$3,800,000.00 |
|
|
| 首期： |
$1,140,000.00 |
| |
| 贷款金额： |
$2,660,000.00 |
全期供款共： |
$3,529,933.85 |
| 每月供款额： |
$11,766.45 (2.375厘息计供300期) |
全期利息共： |
$869,933.85 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$38,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$57,000.00 (第一个住宅物业) |
|
|
$285,000.00 (第二个住宅物业) |
|
|
$57,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,801.12 |
$23,302.70 |
$18,190.72 |
$15,919.95 |
$12,233.19 |
$10,024.81 |
$8,555.61 |
| 1.500 |
$33,378.02 |
$23,884.54 |
$18,778.40 |
$16,511.76 |
$12,835.71 |
$10,638.31 |
$9,180.20 |
| 2.000 |
$33,961.38 |
$24,475.58 |
$19,378.02 |
$17,117.33 |
$13,456.50 |
$11,274.53 |
$9,831.88 |
| 2.375 |
$34,403.12 |
$24,924.88 |
$19,835.55 |
$17,580.50 |
$13,934.00 |
|
$10,338.16 |
| 2.500 |
$34,551.17 |
$25,075.79 |
$19,989.54 |
$17,736.59 |
$14,095.42 |
$11,933.21 |
$10,510.22 |
| 3.000 |
$35,147.38 |
$25,685.16 |
$20,612.90 |
$18,369.47 |
$14,752.30 |
$12,614.02 |
$11,214.67 |
| 3.500 |
$35,750.00 |
$26,303.64 |
$21,248.04 |
$19,015.88 |
$15,426.93 |
$13,316.59 |
$11,944.59 |
| 4.000 |
$36,359.02 |
$26,931.21 |
$21,894.89 |
$19,675.70 |
$16,119.08 |
$14,040.46 |
$12,699.25 |
| 4.500 |
$36,974.43 |
$27,567.82 |
$22,553.37 |
$20,348.82 |
$16,828.47 |
$14,785.14 |
$13,477.83 |
| 5.000 |
$37,596.20 |
$28,213.43 |
$23,223.39 |
$21,035.11 |
$17,554.82 |
$15,550.10 |
$14,279.46 |
| 5.500 |
$38,224.31 |
$28,867.99 |
$23,904.85 |
$21,734.42 |
$18,297.80 |
$16,334.73 |
$15,103.19 |
| 6.000 |
$38,858.75 |
$29,531.45 |
$24,597.64 |
$22,446.59 |
$19,057.07 |
$17,138.42 |
$15,948.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
