| 樓價： |
$3,590,000.00 |
|
|
| 首期： |
$1,077,000.00 |
| |
| 貸款金額： |
$2,513,000.00 |
全期供款共： |
$4,031,579.55 |
| 每月供款額： |
$13,438.60 (4.125厘息計供300期) |
全期利息共： |
$1,518,579.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,795.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$53,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,988.42 |
$22,014.92 |
$17,185.44 |
$15,040.17 |
$11,557.14 |
$9,470.80 |
$8,082.80 |
| 1.500 |
$31,533.45 |
$22,564.60 |
$17,740.65 |
$15,599.27 |
$12,126.37 |
$10,050.40 |
$8,672.87 |
| 2.000 |
$32,084.56 |
$23,122.98 |
$18,307.13 |
$16,171.37 |
$12,712.85 |
$10,651.46 |
$9,288.54 |
| 2.500 |
$32,641.76 |
$23,690.03 |
$18,884.85 |
$16,756.41 |
$13,316.46 |
$11,273.74 |
$9,929.39 |
| 3.000 |
$33,205.02 |
$24,265.72 |
$19,473.76 |
$17,354.32 |
$13,937.04 |
$11,916.93 |
$10,594.91 |
| 3.500 |
$33,774.34 |
$24,850.02 |
$20,073.81 |
$17,965.00 |
$14,574.39 |
$12,580.67 |
$11,284.49 |
| 4.000 |
$34,349.71 |
$25,442.90 |
$20,684.91 |
$18,588.36 |
$15,228.29 |
$13,264.54 |
$11,997.45 |
| 4.125 |
$34,494.49 |
$25,592.46 |
$20,839.40 |
$18,746.17 |
$15,394.32 |
|
$12,179.25 |
| 4.500 |
$34,931.11 |
$26,044.33 |
$21,307.00 |
$19,224.28 |
$15,898.48 |
$13,968.07 |
$12,733.00 |
| 5.000 |
$35,518.51 |
$26,654.26 |
$21,939.99 |
$19,872.64 |
$16,584.69 |
$14,690.75 |
$13,490.33 |
| 5.500 |
$36,111.92 |
$27,272.65 |
$22,583.79 |
$20,533.31 |
$17,286.61 |
$15,432.02 |
$14,268.54 |
| 6.000 |
$36,711.30 |
$27,899.45 |
$23,238.30 |
$21,206.12 |
$18,003.91 |
$16,191.29 |
$15,066.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
