Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,590,000.00 |
|
|
Down Payment: |
$1,077,000.00 |
| |
Loan amount: |
$2,513,000.00 |
Total repayment: |
$4,031,579.55 |
Monthly Payment: |
$13,438.60 (4.125% 300-term) |
Total int. paid: |
$1,518,579.55 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,795.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$35,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$53,850.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$30,988.42 |
$22,014.92 |
$17,185.44 |
$15,040.17 |
$11,557.14 |
$9,470.80 |
$8,082.80 |
1.500 |
$31,533.45 |
$22,564.60 |
$17,740.65 |
$15,599.27 |
$12,126.37 |
$10,050.40 |
$8,672.87 |
2.000 |
$32,084.56 |
$23,122.98 |
$18,307.13 |
$16,171.37 |
$12,712.85 |
$10,651.46 |
$9,288.54 |
2.500 |
$32,641.76 |
$23,690.03 |
$18,884.85 |
$16,756.41 |
$13,316.46 |
$11,273.74 |
$9,929.39 |
3.000 |
$33,205.02 |
$24,265.72 |
$19,473.76 |
$17,354.32 |
$13,937.04 |
$11,916.93 |
$10,594.91 |
3.500 |
$33,774.34 |
$24,850.02 |
$20,073.81 |
$17,965.00 |
$14,574.39 |
$12,580.67 |
$11,284.49 |
4.000 |
$34,349.71 |
$25,442.90 |
$20,684.91 |
$18,588.36 |
$15,228.29 |
$13,264.54 |
$11,997.45 |
4.125 |
$34,494.49 |
$25,592.46 |
$20,839.40 |
$18,746.17 |
$15,394.32 |
|
$12,179.25 |
4.500 |
$34,931.11 |
$26,044.33 |
$21,307.00 |
$19,224.28 |
$15,898.48 |
$13,968.07 |
$12,733.00 |
5.000 |
$35,518.51 |
$26,654.26 |
$21,939.99 |
$19,872.64 |
$16,584.69 |
$14,690.75 |
$13,490.33 |
5.500 |
$36,111.92 |
$27,272.65 |
$22,583.79 |
$20,533.31 |
$17,286.61 |
$15,432.02 |
$14,268.54 |
6.000 |
$36,711.30 |
$27,899.45 |
$23,238.30 |
$21,206.12 |
$18,003.91 |
$16,191.29 |
$15,066.70 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|