| 樓價： |
$3,500,000.00 |
|
|
| 首期： |
$1,050,000.00 |
| |
| 貸款金額： |
$2,450,000.00 |
全期供款共： |
$3,251,254.87 |
| 每月供款額： |
$10,837.52 (2.375厘息計供300期) |
全期利息共： |
$801,254.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$49,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$50,100.00 (第一個住宅物業) |
|
|
$525,000.00 (第二個住宅物業) |
|
|
$50,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,211.55 |
$21,463.01 |
$16,754.61 |
$14,663.12 |
$11,267.41 |
$9,233.38 |
$7,880.17 |
| 1.500 |
$30,742.92 |
$21,998.92 |
$17,295.89 |
$15,208.20 |
$11,822.36 |
$9,798.44 |
$8,455.45 |
| 2.000 |
$31,280.22 |
$22,543.30 |
$17,848.18 |
$15,765.96 |
$12,394.14 |
$10,384.43 |
$9,055.68 |
| 2.375 |
$31,687.08 |
$22,957.13 |
$18,269.58 |
$16,192.56 |
$12,833.94 |
|
$9,521.99 |
| 2.500 |
$31,823.44 |
$23,096.13 |
$18,411.42 |
$16,336.34 |
$12,982.62 |
$10,991.11 |
$9,680.46 |
| 3.000 |
$32,372.59 |
$23,657.38 |
$18,985.56 |
$16,919.25 |
$13,587.64 |
$11,618.18 |
$10,329.30 |
| 3.500 |
$32,927.63 |
$24,227.04 |
$19,570.56 |
$17,514.62 |
$14,209.01 |
$12,265.28 |
$11,001.59 |
| 4.000 |
$33,488.58 |
$24,805.06 |
$20,166.35 |
$18,122.35 |
$14,846.52 |
$12,932.00 |
$11,696.67 |
| 4.500 |
$34,055.40 |
$25,391.41 |
$20,772.84 |
$18,742.34 |
$15,499.91 |
$13,617.90 |
$12,413.79 |
| 5.000 |
$34,628.08 |
$25,986.05 |
$21,389.96 |
$19,374.44 |
$16,168.92 |
$14,322.46 |
$13,152.13 |
| 5.500 |
$35,206.60 |
$26,588.94 |
$22,017.62 |
$20,018.54 |
$16,853.24 |
$15,045.14 |
$13,910.83 |
| 6.000 |
$35,790.96 |
$27,200.02 |
$22,655.72 |
$20,674.49 |
$17,552.56 |
$15,785.38 |
$14,688.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
