| 樓價： |
$3,414,000.00 |
|
|
| 首期： |
$1,024,200.00 |
| |
| 貸款金額： |
$2,389,800.00 |
全期供款共： |
$3,171,366.89 |
| 每月供款額： |
$10,571.22 (2.375厘息計供300期) |
全期利息共： |
$781,566.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$47,796 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$41,500.00 (第一個住宅物業) |
|
|
$512,100.00 (第二個住宅物業) |
|
|
$41,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,469.21 |
$20,935.63 |
$16,342.92 |
$14,302.82 |
$10,990.55 |
$9,006.50 |
$7,686.54 |
| 1.500 |
$29,987.52 |
$21,458.37 |
$16,870.91 |
$14,834.52 |
$11,531.87 |
$9,557.68 |
$8,247.68 |
| 2.000 |
$30,511.62 |
$21,989.38 |
$17,409.62 |
$15,378.57 |
$12,089.60 |
$10,129.27 |
$8,833.17 |
| 2.375 |
$30,908.48 |
$22,393.04 |
$17,820.67 |
$15,794.69 |
$12,518.60 |
|
$9,288.02 |
| 2.500 |
$31,041.49 |
$22,528.62 |
$17,959.02 |
$15,934.93 |
$12,663.62 |
$10,721.04 |
$9,442.60 |
| 3.000 |
$31,577.14 |
$23,076.09 |
$18,519.06 |
$16,503.52 |
$13,253.77 |
$11,332.70 |
$10,075.49 |
| 3.500 |
$32,118.56 |
$23,631.74 |
$19,089.69 |
$17,084.26 |
$13,859.88 |
$11,963.90 |
$10,731.27 |
| 4.000 |
$32,665.71 |
$24,195.56 |
$19,670.83 |
$17,677.06 |
$14,481.72 |
$12,614.24 |
$11,409.27 |
| 4.500 |
$33,218.61 |
$24,767.51 |
$20,262.42 |
$18,281.81 |
$15,119.05 |
$13,283.28 |
$12,108.77 |
| 5.000 |
$33,777.22 |
$25,347.54 |
$20,864.38 |
$18,898.39 |
$15,771.62 |
$13,970.53 |
$12,828.96 |
| 5.500 |
$34,341.53 |
$25,935.61 |
$21,476.62 |
$19,526.66 |
$16,439.13 |
$14,675.46 |
$13,569.02 |
| 6.000 |
$34,911.52 |
$26,531.68 |
$22,099.04 |
$20,166.49 |
$17,121.27 |
$15,397.51 |
$14,328.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
