Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,414,000.00 |
|
|
Down Payment: |
$1,024,200.00 |
| |
Loan amount: |
$2,389,800.00 |
Total repayment: |
$3,833,931.09 |
Monthly Payment: |
$12,779.77 (4.125% 300-term) |
Total int. paid: |
$1,444,131.09 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,707.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$34,140.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$41,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$29,469.21 |
$20,935.63 |
$16,342.92 |
$14,302.82 |
$10,990.55 |
$9,006.50 |
$7,686.54 |
1.500 |
$29,987.52 |
$21,458.37 |
$16,870.91 |
$14,834.52 |
$11,531.87 |
$9,557.68 |
$8,247.68 |
2.000 |
$30,511.62 |
$21,989.38 |
$17,409.62 |
$15,378.57 |
$12,089.60 |
$10,129.27 |
$8,833.17 |
2.500 |
$31,041.49 |
$22,528.62 |
$17,959.02 |
$15,934.93 |
$12,663.62 |
$10,721.04 |
$9,442.60 |
3.000 |
$31,577.14 |
$23,076.09 |
$18,519.06 |
$16,503.52 |
$13,253.77 |
$11,332.70 |
$10,075.49 |
3.500 |
$32,118.56 |
$23,631.74 |
$19,089.69 |
$17,084.26 |
$13,859.88 |
$11,963.90 |
$10,731.27 |
4.000 |
$32,665.71 |
$24,195.56 |
$19,670.83 |
$17,677.06 |
$14,481.72 |
$12,614.24 |
$11,409.27 |
4.125 |
$32,803.40 |
$24,337.79 |
$19,817.75 |
$17,827.13 |
$14,639.61 |
|
$11,582.16 |
4.500 |
$33,218.61 |
$24,767.51 |
$20,262.42 |
$18,281.81 |
$15,119.05 |
$13,283.28 |
$12,108.77 |
5.000 |
$33,777.22 |
$25,347.54 |
$20,864.38 |
$18,898.39 |
$15,771.62 |
$13,970.53 |
$12,828.96 |
5.500 |
$34,341.53 |
$25,935.61 |
$21,476.62 |
$19,526.66 |
$16,439.13 |
$14,675.46 |
$13,569.02 |
6.000 |
$34,911.52 |
$26,531.68 |
$22,099.04 |
$20,166.49 |
$17,121.27 |
$15,397.51 |
$14,328.06 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|