| 樓價： |
$3,180,000.00 |
|
|
| 首期： |
$954,000.00 |
| |
| 貸款金額： |
$2,226,000.00 |
全期供款共： |
$2,953,997.28 |
| 每月供款額： |
$9,846.66 (2.375厘息計供300期) |
全期利息共： |
$727,997.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$44,520 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$18,100.00 (第一個住宅物業) |
|
|
$477,000.00 (第二個住宅物業) |
|
|
$18,100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,449.36 |
$19,500.68 |
$15,222.76 |
$13,322.49 |
$10,237.25 |
$8,389.18 |
$7,159.70 |
| 1.500 |
$27,932.14 |
$19,987.59 |
$15,714.56 |
$13,817.74 |
$10,741.46 |
$8,902.58 |
$7,682.38 |
| 2.000 |
$28,420.31 |
$20,482.19 |
$16,216.34 |
$14,324.50 |
$11,260.96 |
$9,435.00 |
$8,227.73 |
| 2.375 |
$28,789.98 |
$20,858.19 |
$16,599.22 |
$14,712.10 |
$11,660.55 |
|
$8,651.41 |
| 2.500 |
$28,913.87 |
$20,984.48 |
$16,728.09 |
$14,842.73 |
$11,795.64 |
$9,986.21 |
$8,795.39 |
| 3.000 |
$29,412.81 |
$21,494.42 |
$17,249.74 |
$15,372.35 |
$12,345.34 |
$10,555.94 |
$9,384.91 |
| 3.500 |
$29,917.11 |
$22,011.99 |
$17,781.25 |
$15,913.29 |
$12,909.90 |
$11,143.88 |
$9,995.73 |
| 4.000 |
$30,426.76 |
$22,537.17 |
$18,322.57 |
$16,465.45 |
$13,489.12 |
$11,749.65 |
$10,627.26 |
| 4.500 |
$30,941.76 |
$23,069.91 |
$18,873.61 |
$17,028.75 |
$14,082.78 |
$12,372.83 |
$11,278.81 |
| 5.000 |
$31,462.08 |
$23,610.18 |
$19,434.31 |
$17,603.07 |
$14,690.61 |
$13,012.97 |
$11,949.65 |
| 5.500 |
$31,987.71 |
$24,157.95 |
$20,004.58 |
$18,188.28 |
$15,312.37 |
$13,669.59 |
$12,638.98 |
| 6.000 |
$32,518.64 |
$24,713.16 |
$20,584.34 |
$18,784.25 |
$15,947.76 |
$14,342.15 |
$13,345.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
