Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,180,000.00 |
|
|
Down Payment: |
$954,000.00 |
| |
Loan amount: |
$2,226,000.00 |
Total repayment: |
$2,953,997.28 |
Monthly Payment: |
$9,846.66 (2.375% 300-term) |
Total int. paid: |
$727,997.28 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$20,900.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$31,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$18,100.00 (1st Residential Property) |
|
|
$238,500.00 (2nd Residential Property) |
|
|
$18,100.00 (Non Residential Property) |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$27,449.36 |
$19,500.68 |
$15,222.76 |
$13,322.49 |
$10,237.25 |
$8,389.18 |
$7,159.70 |
1.500 |
$27,932.14 |
$19,987.59 |
$15,714.56 |
$13,817.74 |
$10,741.46 |
$8,902.58 |
$7,682.38 |
2.000 |
$28,420.31 |
$20,482.19 |
$16,216.34 |
$14,324.50 |
$11,260.96 |
$9,435.00 |
$8,227.73 |
2.375 |
$28,789.98 |
$20,858.19 |
$16,599.22 |
$14,712.10 |
$11,660.55 |
|
$8,651.41 |
2.500 |
$28,913.87 |
$20,984.48 |
$16,728.09 |
$14,842.73 |
$11,795.64 |
$9,986.21 |
$8,795.39 |
3.000 |
$29,412.81 |
$21,494.42 |
$17,249.74 |
$15,372.35 |
$12,345.34 |
$10,555.94 |
$9,384.91 |
3.500 |
$29,917.11 |
$22,011.99 |
$17,781.25 |
$15,913.29 |
$12,909.90 |
$11,143.88 |
$9,995.73 |
4.000 |
$30,426.76 |
$22,537.17 |
$18,322.57 |
$16,465.45 |
$13,489.12 |
$11,749.65 |
$10,627.26 |
4.500 |
$30,941.76 |
$23,069.91 |
$18,873.61 |
$17,028.75 |
$14,082.78 |
$12,372.83 |
$11,278.81 |
5.000 |
$31,462.08 |
$23,610.18 |
$19,434.31 |
$17,603.07 |
$14,690.61 |
$13,012.97 |
$11,949.65 |
5.500 |
$31,987.71 |
$24,157.95 |
$20,004.58 |
$18,188.28 |
$15,312.37 |
$13,669.59 |
$12,638.98 |
6.000 |
$32,518.64 |
$24,713.16 |
$20,584.34 |
$18,784.25 |
$15,947.76 |
$14,342.15 |
$13,345.99 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|