| 樓價： |
$26,800,000.00 |
|
|
| 首期： |
$8,040,000.00 |
| |
| 貸款金額： |
$18,760,000.00 |
全期供款共： |
$24,895,322.98 |
| 每月供款額： |
$82,984.41 (2.375厘息計供300期) |
全期利息共： |
$6,135,322.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$84,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$268,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$431,480 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,139,000.00 (第一個住宅物業) |
|
|
$4,020,000.00 (第二個住宅物業) |
|
|
$1,139,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,334.19 |
$164,345.33 |
$128,292.42 |
$112,277.57 |
$86,276.17 |
$70,701.27 |
$60,339.57 |
| 1.500 |
$235,402.91 |
$168,448.85 |
$132,437.14 |
$116,451.39 |
$90,525.52 |
$75,028.05 |
$64,744.55 |
| 2.000 |
$239,517.08 |
$172,617.24 |
$136,666.05 |
$120,722.23 |
$94,903.71 |
$79,515.07 |
$69,340.61 |
| 2.375 |
$242,632.50 |
$175,786.00 |
$139,892.81 |
$123,988.77 |
$98,271.34 |
|
$72,911.24 |
| 2.500 |
$243,676.64 |
$176,850.34 |
$140,978.85 |
$125,089.66 |
$99,409.78 |
$84,160.50 |
$74,124.68 |
| 3.000 |
$247,881.51 |
$181,147.96 |
$145,375.18 |
$129,553.12 |
$104,042.51 |
$88,962.04 |
$79,092.92 |
| 3.500 |
$252,131.60 |
$185,509.89 |
$149,854.59 |
$134,111.96 |
$108,800.44 |
$93,916.98 |
$84,240.78 |
| 4.000 |
$256,426.81 |
$189,935.88 |
$154,416.59 |
$138,765.45 |
$113,681.91 |
$99,022.19 |
$89,563.11 |
| 4.500 |
$260,767.03 |
$194,425.65 |
$159,060.60 |
$143,512.74 |
$118,685.02 |
$104,274.17 |
$95,054.16 |
| 5.000 |
$265,152.13 |
$198,978.91 |
$163,786.00 |
$148,352.88 |
$123,807.70 |
$109,669.09 |
$100,707.74 |
| 5.500 |
$269,582.00 |
$203,595.30 |
$168,592.09 |
$153,284.86 |
$129,047.66 |
$115,202.81 |
$106,517.22 |
| 6.000 |
$274,056.48 |
$208,274.46 |
$173,478.12 |
$158,307.54 |
$134,402.47 |
$120,870.94 |
$112,475.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
