|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$26,800,000.00 |
|
|
| Down Payment： |
$8,040,000.00 |
| |
| Loan amount： |
$18,760,000.00 |
Total repayment： |
$24,895,322.98 |
| Monthly Payment： |
$82,984.41 (2.375% 300-term) |
Total int. paid： |
$6,135,322.98 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$84,500.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$268,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,139,000.00 (1st Residential Property) |
|
|
$4,020,000.00 (2nd Residential Property) |
|
|
$2,278,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$231,334.19 |
$164,345.33 |
$128,292.42 |
$112,277.57 |
$86,276.17 |
$70,701.27 |
$60,339.57 |
| 1.500 |
$235,402.91 |
$168,448.85 |
$132,437.14 |
$116,451.39 |
$90,525.52 |
$75,028.05 |
$64,744.55 |
| 2.000 |
$239,517.08 |
$172,617.24 |
$136,666.05 |
$120,722.23 |
$94,903.71 |
$79,515.07 |
$69,340.61 |
| 2.375 |
$242,632.50 |
$175,786.00 |
$139,892.81 |
$123,988.77 |
$98,271.34 |
|
$72,911.24 |
| 2.500 |
$243,676.64 |
$176,850.34 |
$140,978.85 |
$125,089.66 |
$99,409.78 |
$84,160.50 |
$74,124.68 |
| 3.000 |
$247,881.51 |
$181,147.96 |
$145,375.18 |
$129,553.12 |
$104,042.51 |
$88,962.04 |
$79,092.92 |
| 3.500 |
$252,131.60 |
$185,509.89 |
$149,854.59 |
$134,111.96 |
$108,800.44 |
$93,916.98 |
$84,240.78 |
| 4.000 |
$256,426.81 |
$189,935.88 |
$154,416.59 |
$138,765.45 |
$113,681.91 |
$99,022.19 |
$89,563.11 |
| 4.500 |
$260,767.03 |
$194,425.65 |
$159,060.60 |
$143,512.74 |
$118,685.02 |
$104,274.17 |
$95,054.16 |
| 5.000 |
$265,152.13 |
$198,978.91 |
$163,786.00 |
$148,352.88 |
$123,807.70 |
$109,669.09 |
$100,707.74 |
| 5.500 |
$269,582.00 |
$203,595.30 |
$168,592.09 |
$153,284.86 |
$129,047.66 |
$115,202.81 |
$106,517.22 |
| 6.000 |
$274,056.48 |
$208,274.46 |
$173,478.12 |
$158,307.54 |
$134,402.47 |
$120,870.94 |
$112,475.68 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
