| 樓價： |
$24,000,000.00 |
|
|
| 首期： |
$7,200,000.00 |
| |
| 貸款金額： |
$16,800,000.00 |
全期供款共： |
$22,294,319.08 |
| 每月供款額： |
$74,314.40 (2.375厘息計供300期) |
全期利息共： |
$5,494,319.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$77,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$240,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$386,400 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,020,000.00 (第一個住宅物業) |
|
|
$3,600,000.00 (第二個住宅物業) |
|
|
$1,020,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$207,164.95 |
$147,174.92 |
$114,888.73 |
$100,547.08 |
$77,262.24 |
$63,314.57 |
$54,035.44 |
| 1.500 |
$210,808.58 |
$150,849.72 |
$118,600.42 |
$104,284.83 |
$81,067.63 |
$67,189.30 |
$57,980.20 |
| 2.000 |
$214,492.91 |
$154,582.60 |
$122,387.51 |
$108,109.46 |
$84,988.40 |
$71,207.53 |
$62,096.07 |
| 2.375 |
$217,282.84 |
$157,420.30 |
$125,277.14 |
$111,034.72 |
$88,004.18 |
|
$65,293.64 |
| 2.500 |
$218,217.89 |
$158,373.43 |
$126,249.72 |
$112,020.59 |
$89,023.69 |
$75,367.61 |
$66,380.31 |
| 3.000 |
$221,983.44 |
$162,222.05 |
$130,186.73 |
$116,017.72 |
$93,172.40 |
$79,667.50 |
$70,829.48 |
| 3.500 |
$225,789.49 |
$166,128.26 |
$134,198.14 |
$120,100.27 |
$97,433.23 |
$84,104.76 |
$75,439.51 |
| 4.000 |
$229,635.95 |
$170,091.83 |
$138,283.51 |
$124,267.57 |
$101,804.70 |
$88,676.59 |
$80,205.77 |
| 4.500 |
$233,522.71 |
$174,112.53 |
$142,442.33 |
$128,518.87 |
$106,285.10 |
$93,379.86 |
$85,123.13 |
| 5.000 |
$237,449.67 |
$178,190.07 |
$146,674.03 |
$132,853.33 |
$110,872.56 |
$98,211.13 |
$90,186.03 |
| 5.500 |
$241,416.72 |
$182,324.15 |
$150,977.99 |
$137,270.02 |
$115,565.07 |
$103,166.70 |
$95,388.55 |
| 6.000 |
$245,423.72 |
$186,514.44 |
$155,353.54 |
$141,767.95 |
$120,360.42 |
$108,242.64 |
$100,724.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
