|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$24,000,000.00 |
|
|
| Down Payment： |
$7,200,000.00 |
| |
| Loan amount： |
$16,800,000.00 |
Total repayment： |
$22,294,319.08 |
| Monthly Payment： |
$74,314.40 (2.375% 300-term) |
Total int. paid： |
$5,494,319.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$77,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$240,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,020,001.00 (1st Residential Property) |
|
|
$1,800,000.00 (2nd Residential Property) |
|
|
$1,020,001.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$207,164.95 |
$147,174.92 |
$114,888.73 |
$100,547.08 |
$77,262.24 |
$63,314.57 |
$54,035.44 |
| 1.500 |
$210,808.58 |
$150,849.72 |
$118,600.42 |
$104,284.83 |
$81,067.63 |
$67,189.30 |
$57,980.20 |
| 2.000 |
$214,492.91 |
$154,582.60 |
$122,387.51 |
$108,109.46 |
$84,988.40 |
$71,207.53 |
$62,096.07 |
| 2.375 |
$217,282.84 |
$157,420.30 |
$125,277.14 |
$111,034.72 |
$88,004.18 |
|
$65,293.64 |
| 2.500 |
$218,217.89 |
$158,373.43 |
$126,249.72 |
$112,020.59 |
$89,023.69 |
$75,367.61 |
$66,380.31 |
| 3.000 |
$221,983.44 |
$162,222.05 |
$130,186.73 |
$116,017.72 |
$93,172.40 |
$79,667.50 |
$70,829.48 |
| 3.500 |
$225,789.49 |
$166,128.26 |
$134,198.14 |
$120,100.27 |
$97,433.23 |
$84,104.76 |
$75,439.51 |
| 4.000 |
$229,635.95 |
$170,091.83 |
$138,283.51 |
$124,267.57 |
$101,804.70 |
$88,676.59 |
$80,205.77 |
| 4.500 |
$233,522.71 |
$174,112.53 |
$142,442.33 |
$128,518.87 |
$106,285.10 |
$93,379.86 |
$85,123.13 |
| 5.000 |
$237,449.67 |
$178,190.07 |
$146,674.03 |
$132,853.33 |
$110,872.56 |
$98,211.13 |
$90,186.03 |
| 5.500 |
$241,416.72 |
$182,324.15 |
$150,977.99 |
$137,270.02 |
$115,565.07 |
$103,166.70 |
$95,388.55 |
| 6.000 |
$245,423.72 |
$186,514.44 |
$155,353.54 |
$141,767.95 |
$120,360.42 |
$108,242.64 |
$100,724.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
