| 樓價： |
$20,000,000.00 |
|
|
| 首期： |
$6,000,000.00 |
| |
| 貸款金額： |
$14,000,000.00 |
全期供款共： |
$18,578,599.24 |
| 每月供款額： |
$61,928.66 (2.375厘息計供300期) |
全期利息共： |
$4,578,599.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$67,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$322,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$750,000.00 (第一個住宅物業) |
|
|
$3,000,000.00 (第二個住宅物業) |
|
|
$750,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,637.46 |
$122,645.77 |
$95,740.61 |
$83,789.23 |
$64,385.20 |
$52,762.14 |
$45,029.53 |
| 1.500 |
$175,673.81 |
$125,708.10 |
$98,833.69 |
$86,904.02 |
$67,556.36 |
$55,991.09 |
$48,316.83 |
| 2.000 |
$178,744.09 |
$128,818.84 |
$101,989.59 |
$90,091.22 |
$70,823.67 |
$59,339.61 |
$51,746.73 |
| 2.375 |
$181,069.03 |
$131,183.59 |
$104,397.62 |
$92,528.94 |
$73,336.82 |
|
$54,411.37 |
| 2.500 |
$181,848.24 |
$131,977.86 |
$105,208.10 |
$93,350.49 |
$74,186.41 |
$62,806.34 |
$55,316.93 |
| 3.000 |
$184,986.20 |
$135,185.04 |
$108,488.94 |
$96,681.43 |
$77,643.66 |
$66,389.58 |
$59,024.56 |
| 3.500 |
$188,157.91 |
$138,440.21 |
$111,831.79 |
$100,083.56 |
$81,194.36 |
$70,087.30 |
$62,866.26 |
| 4.000 |
$191,363.29 |
$141,743.19 |
$115,236.26 |
$103,556.31 |
$84,837.25 |
$73,897.16 |
$66,838.14 |
| 4.500 |
$194,602.26 |
$145,093.77 |
$118,701.94 |
$107,099.06 |
$88,570.91 |
$77,816.55 |
$70,935.94 |
| 5.000 |
$197,874.73 |
$148,491.72 |
$122,228.36 |
$110,711.11 |
$92,393.80 |
$81,842.61 |
$75,155.03 |
| 5.500 |
$201,180.60 |
$151,936.79 |
$125,814.99 |
$114,391.68 |
$96,304.22 |
$85,972.25 |
$79,490.46 |
| 6.000 |
$204,519.76 |
$155,428.70 |
$129,461.28 |
$118,139.96 |
$100,300.35 |
$90,202.20 |
$83,937.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
