| 楼价： |
$20,000,000.00 |
|
|
| 首期： |
$6,000,000.00 |
| |
| 贷款金额： |
$14,000,000.00 |
全期供款共： |
$21,308,804.52 |
| 每月供款额： |
$71,029.35 (3.625厘息计供300期) |
全期利息共： |
$7,308,804.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$200,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$750,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,637.46 |
$122,645.77 |
$95,740.61 |
$83,789.23 |
$64,385.20 |
$52,762.14 |
$45,029.53 |
| 1.500 |
$175,673.81 |
$125,708.10 |
$98,833.69 |
$86,904.02 |
$67,556.36 |
$55,991.09 |
$48,316.83 |
| 2.000 |
$178,744.09 |
$128,818.84 |
$101,989.59 |
$90,091.22 |
$70,823.67 |
$59,339.61 |
$51,746.73 |
| 2.500 |
$181,848.24 |
$131,977.86 |
$105,208.10 |
$93,350.49 |
$74,186.41 |
$62,806.34 |
$55,316.93 |
| 3.000 |
$184,986.20 |
$135,185.04 |
$108,488.94 |
$96,681.43 |
$77,643.66 |
$66,389.58 |
$59,024.56 |
| 3.500 |
$188,157.91 |
$138,440.21 |
$111,831.79 |
$100,083.56 |
$81,194.36 |
$70,087.30 |
$62,866.26 |
| 3.625 |
$188,956.10 |
$139,261.48 |
$112,677.14 |
$100,945.15 |
$82,096.49 |
|
$63,847.18 |
| 4.000 |
$191,363.29 |
$141,743.19 |
$115,236.26 |
$103,556.31 |
$84,837.25 |
$73,897.16 |
$66,838.14 |
| 4.500 |
$194,602.26 |
$145,093.77 |
$118,701.94 |
$107,099.06 |
$88,570.91 |
$77,816.55 |
$70,935.94 |
| 5.000 |
$197,874.73 |
$148,491.72 |
$122,228.36 |
$110,711.11 |
$92,393.80 |
$81,842.61 |
$75,155.03 |
| 5.500 |
$201,180.60 |
$151,936.79 |
$125,814.99 |
$114,391.68 |
$96,304.22 |
$85,972.25 |
$79,490.46 |
| 6.000 |
$204,519.76 |
$155,428.70 |
$129,461.28 |
$118,139.96 |
$100,300.35 |
$90,202.20 |
$83,937.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
