| 樓價： |
$1,980,000.00 |
|
|
| 首期： |
$594,000.00 |
| |
| 貸款金額： |
$1,386,000.00 |
全期供款共： |
$1,839,281.32 |
| 每月供款額： |
$6,130.94 (2.375厘息計供300期) |
全期利息共： |
$453,281.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$19,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$27,720 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$297,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$17,091.11 |
$12,141.93 |
$9,478.32 |
$8,295.13 |
$6,374.14 |
$5,223.45 |
$4,457.92 |
| 1.500 |
$17,391.71 |
$12,445.10 |
$9,784.53 |
$8,603.50 |
$6,688.08 |
$5,543.12 |
$4,783.37 |
| 2.000 |
$17,695.66 |
$12,753.06 |
$10,096.97 |
$8,919.03 |
$7,011.54 |
$5,874.62 |
$5,122.93 |
| 2.375 |
$17,925.83 |
$12,987.17 |
$10,335.36 |
$9,160.36 |
$7,260.35 |
|
$5,386.73 |
| 2.500 |
$18,002.98 |
$13,065.81 |
$10,415.60 |
$9,241.70 |
$7,344.45 |
$6,217.83 |
$5,476.38 |
| 3.000 |
$18,313.63 |
$13,383.32 |
$10,740.41 |
$9,571.46 |
$7,686.72 |
$6,572.57 |
$5,843.43 |
| 3.500 |
$18,627.63 |
$13,705.58 |
$11,071.35 |
$9,908.27 |
$8,038.24 |
$6,938.64 |
$6,223.76 |
| 4.000 |
$18,944.97 |
$14,032.58 |
$11,408.39 |
$10,252.07 |
$8,398.89 |
$7,315.82 |
$6,616.98 |
| 4.500 |
$19,265.62 |
$14,364.28 |
$11,751.49 |
$10,602.81 |
$8,768.52 |
$7,703.84 |
$7,022.66 |
| 5.000 |
$19,589.60 |
$14,700.68 |
$12,100.61 |
$10,960.40 |
$9,146.99 |
$8,102.42 |
$7,440.35 |
| 5.500 |
$19,916.88 |
$15,041.74 |
$12,455.68 |
$11,324.78 |
$9,534.12 |
$8,511.25 |
$7,869.56 |
| 6.000 |
$20,247.46 |
$15,387.44 |
$12,816.67 |
$11,695.86 |
$9,929.73 |
$8,930.02 |
$8,309.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
