楼价: |
$1,980,000.00 |
|
|
首期: |
$594,000.00 |
| |
贷款金额: |
$1,386,000.00 |
全期供款共: |
$2,223,545.27 |
每月供款额: |
$7,411.82 (4.125厘息计供300期) |
全期利息共: |
$837,545.27 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,990.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$19,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,091.11 |
$12,141.93 |
$9,478.32 |
$8,295.13 |
$6,374.14 |
$5,223.45 |
$4,457.92 |
1.500 |
$17,391.71 |
$12,445.10 |
$9,784.53 |
$8,603.50 |
$6,688.08 |
$5,543.12 |
$4,783.37 |
2.000 |
$17,695.66 |
$12,753.06 |
$10,096.97 |
$8,919.03 |
$7,011.54 |
$5,874.62 |
$5,122.93 |
2.500 |
$18,002.98 |
$13,065.81 |
$10,415.60 |
$9,241.70 |
$7,344.45 |
$6,217.83 |
$5,476.38 |
3.000 |
$18,313.63 |
$13,383.32 |
$10,740.41 |
$9,571.46 |
$7,686.72 |
$6,572.57 |
$5,843.43 |
3.500 |
$18,627.63 |
$13,705.58 |
$11,071.35 |
$9,908.27 |
$8,038.24 |
$6,938.64 |
$6,223.76 |
4.000 |
$18,944.97 |
$14,032.58 |
$11,408.39 |
$10,252.07 |
$8,398.89 |
$7,315.82 |
$6,616.98 |
4.125 |
$19,024.82 |
$14,115.06 |
$11,493.60 |
$10,339.11 |
$8,490.46 |
|
$6,717.25 |
4.500 |
$19,265.62 |
$14,364.28 |
$11,751.49 |
$10,602.81 |
$8,768.52 |
$7,703.84 |
$7,022.66 |
5.000 |
$19,589.60 |
$14,700.68 |
$12,100.61 |
$10,960.40 |
$9,146.99 |
$8,102.42 |
$7,440.35 |
5.500 |
$19,916.88 |
$15,041.74 |
$12,455.68 |
$11,324.78 |
$9,534.12 |
$8,511.25 |
$7,869.56 |
6.000 |
$20,247.46 |
$15,387.44 |
$12,816.67 |
$11,695.86 |
$9,929.73 |
$8,930.02 |
$8,309.77 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|