| 樓價： |
$18,200,000.00 |
|
|
| 首期： |
$5,460,000.00 |
| |
| 貸款金額： |
$12,740,000.00 |
全期供款共： |
$16,906,525.31 |
| 每月供款額： |
$56,355.08 (2.375厘息計供300期) |
全期利息共： |
$4,166,525.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$293,020 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$682,500.00 (第一個住宅物業) |
|
|
$2,730,000.00 (第二個住宅物業) |
|
|
$682,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,100.09 |
$111,607.65 |
$87,123.96 |
$76,248.20 |
$58,590.53 |
$48,013.55 |
$40,976.87 |
| 1.500 |
$159,863.17 |
$114,394.37 |
$89,938.65 |
$79,082.66 |
$61,476.29 |
$50,951.89 |
$43,968.31 |
| 2.000 |
$162,657.12 |
$117,225.14 |
$92,810.53 |
$81,983.01 |
$64,449.54 |
$53,999.04 |
$47,089.52 |
| 2.375 |
$164,772.82 |
$119,377.06 |
$95,001.83 |
$84,201.33 |
$66,736.51 |
|
$49,514.35 |
| 2.500 |
$165,481.90 |
$120,099.85 |
$95,739.37 |
$84,948.95 |
$67,509.63 |
$57,153.77 |
$50,338.40 |
| 3.000 |
$168,337.44 |
$123,018.39 |
$98,724.94 |
$87,980.10 |
$70,655.73 |
$60,414.52 |
$53,712.35 |
| 3.500 |
$171,223.70 |
$125,980.60 |
$101,766.93 |
$91,076.04 |
$73,886.87 |
$63,779.44 |
$57,208.29 |
| 4.000 |
$174,140.59 |
$128,986.31 |
$104,865.00 |
$94,236.24 |
$77,201.89 |
$67,246.41 |
$60,822.71 |
| 4.500 |
$177,088.05 |
$132,035.33 |
$108,018.77 |
$97,460.14 |
$80,599.53 |
$70,813.06 |
$64,551.71 |
| 5.000 |
$180,066.00 |
$135,127.47 |
$111,227.81 |
$100,747.11 |
$84,078.36 |
$74,476.77 |
$68,391.07 |
| 5.500 |
$183,074.34 |
$138,262.48 |
$114,491.64 |
$104,096.43 |
$87,636.84 |
$78,234.75 |
$72,336.32 |
| 6.000 |
$186,112.98 |
$141,440.12 |
$117,809.77 |
$107,507.36 |
$91,273.32 |
$82,084.00 |
$76,382.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
