| 楼价： |
$18,200,000.00 |
|
|
| 首期： |
$5,460,000.00 |
| |
| 贷款金额： |
$12,740,000.00 |
全期供款共： |
$20,438,648.44 |
| 每月供款额： |
$68,128.83 (4.125厘息计供300期) |
全期利息共： |
$7,698,648.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$182,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$682,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,100.09 |
$111,607.65 |
$87,123.96 |
$76,248.20 |
$58,590.53 |
$48,013.55 |
$40,976.87 |
| 1.500 |
$159,863.17 |
$114,394.37 |
$89,938.65 |
$79,082.66 |
$61,476.29 |
$50,951.89 |
$43,968.31 |
| 2.000 |
$162,657.12 |
$117,225.14 |
$92,810.53 |
$81,983.01 |
$64,449.54 |
$53,999.04 |
$47,089.52 |
| 2.500 |
$165,481.90 |
$120,099.85 |
$95,739.37 |
$84,948.95 |
$67,509.63 |
$57,153.77 |
$50,338.40 |
| 3.000 |
$168,337.44 |
$123,018.39 |
$98,724.94 |
$87,980.10 |
$70,655.73 |
$60,414.52 |
$53,712.35 |
| 3.500 |
$171,223.70 |
$125,980.60 |
$101,766.93 |
$91,076.04 |
$73,886.87 |
$63,779.44 |
$57,208.29 |
| 4.000 |
$174,140.59 |
$128,986.31 |
$104,865.00 |
$94,236.24 |
$77,201.89 |
$67,246.41 |
$60,822.71 |
| 4.125 |
$174,874.60 |
$129,744.51 |
$105,648.24 |
$95,036.27 |
$78,043.61 |
|
$61,744.38 |
| 4.500 |
$177,088.05 |
$132,035.33 |
$108,018.77 |
$97,460.14 |
$80,599.53 |
$70,813.06 |
$64,551.71 |
| 5.000 |
$180,066.00 |
$135,127.47 |
$111,227.81 |
$100,747.11 |
$84,078.36 |
$74,476.77 |
$68,391.07 |
| 5.500 |
$183,074.34 |
$138,262.48 |
$114,491.64 |
$104,096.43 |
$87,636.84 |
$78,234.75 |
$72,336.32 |
| 6.000 |
$186,112.98 |
$141,440.12 |
$117,809.77 |
$107,507.36 |
$91,273.32 |
$82,084.00 |
$76,382.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
