| 樓價： |
$15,750,000.00 |
|
|
| 首期： |
$4,725,000.00 |
| |
| 貸款金額： |
$11,025,000.00 |
全期供款共： |
$14,630,646.90 |
| 每月供款額： |
$48,768.82 (2.375厘息計供300期) |
全期利息共： |
$3,605,646.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$56,875.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$157,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$253,575 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$590,625.00 (第一個住宅物業) |
|
|
$2,362,500.00 (第二個住宅物業) |
|
|
$590,625.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,952.00 |
$96,583.54 |
$75,395.73 |
$65,984.02 |
$50,703.35 |
$41,550.19 |
$35,460.76 |
| 1.500 |
$138,343.13 |
$98,995.13 |
$77,831.53 |
$68,436.92 |
$53,200.63 |
$44,092.98 |
$38,049.50 |
| 2.000 |
$140,760.97 |
$101,444.83 |
$80,316.80 |
$70,946.83 |
$55,773.64 |
$46,729.94 |
$40,750.55 |
| 2.375 |
$142,591.86 |
$103,307.07 |
$82,213.12 |
$72,866.54 |
$57,752.75 |
|
$42,848.95 |
| 2.500 |
$143,205.49 |
$103,932.57 |
$82,851.38 |
$73,513.51 |
$58,421.79 |
$49,459.99 |
$43,562.08 |
| 3.000 |
$145,676.63 |
$106,458.22 |
$85,435.04 |
$76,136.63 |
$61,144.39 |
$52,281.80 |
$46,481.84 |
| 3.500 |
$148,174.35 |
$109,021.67 |
$88,067.53 |
$78,815.80 |
$63,940.56 |
$55,193.75 |
$49,507.18 |
| 4.000 |
$150,698.59 |
$111,622.76 |
$90,748.56 |
$81,550.59 |
$66,809.33 |
$58,194.01 |
$52,635.04 |
| 4.500 |
$153,249.28 |
$114,261.35 |
$93,477.78 |
$84,340.51 |
$69,749.59 |
$61,280.53 |
$55,862.06 |
| 5.000 |
$155,826.35 |
$116,937.23 |
$96,254.83 |
$87,185.00 |
$72,760.12 |
$64,451.05 |
$59,184.58 |
| 5.500 |
$158,429.72 |
$119,650.22 |
$99,079.31 |
$90,083.45 |
$75,839.58 |
$67,703.15 |
$62,598.74 |
| 6.000 |
$161,059.31 |
$122,400.10 |
$101,950.76 |
$93,035.22 |
$78,986.52 |
$71,034.23 |
$66,100.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
