| 楼价： |
$15,750,000.00 |
|
|
| 首期： |
$4,725,000.00 |
| |
| 贷款金额： |
$11,025,000.00 |
全期供款共： |
$17,687,291.92 |
| 每月供款额： |
$58,957.64 (4.125厘息计供300期) |
全期利息共： |
$6,662,291.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,875.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$157,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$590,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,952.00 |
$96,583.54 |
$75,395.73 |
$65,984.02 |
$50,703.35 |
$41,550.19 |
$35,460.76 |
| 1.500 |
$138,343.13 |
$98,995.13 |
$77,831.53 |
$68,436.92 |
$53,200.63 |
$44,092.98 |
$38,049.50 |
| 2.000 |
$140,760.97 |
$101,444.83 |
$80,316.80 |
$70,946.83 |
$55,773.64 |
$46,729.94 |
$40,750.55 |
| 2.500 |
$143,205.49 |
$103,932.57 |
$82,851.38 |
$73,513.51 |
$58,421.79 |
$49,459.99 |
$43,562.08 |
| 3.000 |
$145,676.63 |
$106,458.22 |
$85,435.04 |
$76,136.63 |
$61,144.39 |
$52,281.80 |
$46,481.84 |
| 3.500 |
$148,174.35 |
$109,021.67 |
$88,067.53 |
$78,815.80 |
$63,940.56 |
$55,193.75 |
$49,507.18 |
| 4.000 |
$150,698.59 |
$111,622.76 |
$90,748.56 |
$81,550.59 |
$66,809.33 |
$58,194.01 |
$52,635.04 |
| 4.125 |
$151,333.78 |
$112,278.90 |
$91,426.36 |
$82,242.93 |
$67,537.74 |
|
$53,432.63 |
| 4.500 |
$153,249.28 |
$114,261.35 |
$93,477.78 |
$84,340.51 |
$69,749.59 |
$61,280.53 |
$55,862.06 |
| 5.000 |
$155,826.35 |
$116,937.23 |
$96,254.83 |
$87,185.00 |
$72,760.12 |
$64,451.05 |
$59,184.58 |
| 5.500 |
$158,429.72 |
$119,650.22 |
$99,079.31 |
$90,083.45 |
$75,839.58 |
$67,703.15 |
$62,598.74 |
| 6.000 |
$161,059.31 |
$122,400.10 |
$101,950.76 |
$93,035.22 |
$78,986.52 |
$71,034.23 |
$66,100.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
