| 樓價： |
$13,180,000.00 |
|
|
| 首期： |
$3,954,000.00 |
| |
| 貸款金額： |
$9,226,000.00 |
全期供款共： |
$12,243,296.90 |
| 每月供款額： |
$40,810.99 (2.375厘息計供300期) |
全期利息共： |
$3,017,296.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$494,250.00 (第一個住宅物業) |
|
|
$1,977,000.00 (第二個住宅物業) |
|
|
$494,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,768.08 |
$80,823.56 |
$63,093.06 |
$55,217.10 |
$42,429.85 |
$34,770.25 |
$29,674.46 |
| 1.500 |
$115,769.04 |
$82,841.64 |
$65,131.40 |
$57,269.75 |
$44,519.64 |
$36,898.13 |
$31,840.79 |
| 2.000 |
$117,792.36 |
$84,891.61 |
$67,211.14 |
$59,370.11 |
$46,672.80 |
$39,104.80 |
$34,101.09 |
| 2.375 |
$119,324.49 |
$86,449.98 |
$68,798.03 |
$60,976.57 |
$48,328.96 |
|
$35,857.09 |
| 2.500 |
$119,837.99 |
$86,973.41 |
$69,332.14 |
$61,517.97 |
$48,888.84 |
$41,389.38 |
$36,453.85 |
| 3.000 |
$121,905.91 |
$89,086.94 |
$71,494.21 |
$63,713.06 |
$51,167.17 |
$43,750.74 |
$38,897.19 |
| 3.500 |
$123,996.06 |
$91,232.10 |
$73,697.15 |
$65,955.06 |
$53,507.08 |
$46,187.53 |
$41,428.86 |
| 4.000 |
$126,108.41 |
$93,408.76 |
$75,940.70 |
$68,243.61 |
$55,907.75 |
$48,698.23 |
$44,046.34 |
| 4.500 |
$128,242.89 |
$95,616.80 |
$78,224.58 |
$70,578.28 |
$58,368.23 |
$51,281.10 |
$46,746.79 |
| 5.000 |
$130,399.45 |
$97,856.04 |
$80,548.49 |
$72,958.62 |
$60,887.52 |
$53,934.28 |
$49,527.16 |
| 5.500 |
$132,578.01 |
$100,126.34 |
$82,912.08 |
$75,384.12 |
$63,464.48 |
$56,655.71 |
$52,384.21 |
| 6.000 |
$134,778.52 |
$102,427.52 |
$85,314.98 |
$77,854.23 |
$66,097.93 |
$59,443.25 |
$55,314.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
