|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,180,000.00 |
|
|
| Down Payment： |
$3,954,000.00 |
| |
| Loan amount： |
$9,226,000.00 |
Total repayment： |
$12,243,296.90 |
| Monthly Payment： |
$40,810.99 (2.375% 300-term) |
Total int. paid： |
$3,017,296.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$50,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$131,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$494,250.00 (1st Residential Property) |
|
|
$988,500.00 (2nd Residential Property) |
|
|
$494,250.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$113,768.08 |
$80,823.56 |
$63,093.06 |
$55,217.10 |
$42,429.85 |
$34,770.25 |
$29,674.46 |
| 1.500 |
$115,769.04 |
$82,841.64 |
$65,131.40 |
$57,269.75 |
$44,519.64 |
$36,898.13 |
$31,840.79 |
| 2.000 |
$117,792.36 |
$84,891.61 |
$67,211.14 |
$59,370.11 |
$46,672.80 |
$39,104.80 |
$34,101.09 |
| 2.375 |
$119,324.49 |
$86,449.98 |
$68,798.03 |
$60,976.57 |
$48,328.96 |
|
$35,857.09 |
| 2.500 |
$119,837.99 |
$86,973.41 |
$69,332.14 |
$61,517.97 |
$48,888.84 |
$41,389.38 |
$36,453.85 |
| 3.000 |
$121,905.91 |
$89,086.94 |
$71,494.21 |
$63,713.06 |
$51,167.17 |
$43,750.74 |
$38,897.19 |
| 3.500 |
$123,996.06 |
$91,232.10 |
$73,697.15 |
$65,955.06 |
$53,507.08 |
$46,187.53 |
$41,428.86 |
| 4.000 |
$126,108.41 |
$93,408.76 |
$75,940.70 |
$68,243.61 |
$55,907.75 |
$48,698.23 |
$44,046.34 |
| 4.500 |
$128,242.89 |
$95,616.80 |
$78,224.58 |
$70,578.28 |
$58,368.23 |
$51,281.10 |
$46,746.79 |
| 5.000 |
$130,399.45 |
$97,856.04 |
$80,548.49 |
$72,958.62 |
$60,887.52 |
$53,934.28 |
$49,527.16 |
| 5.500 |
$132,578.01 |
$100,126.34 |
$82,912.08 |
$75,384.12 |
$63,464.48 |
$56,655.71 |
$52,384.21 |
| 6.000 |
$134,778.52 |
$102,427.52 |
$85,314.98 |
$77,854.23 |
$66,097.93 |
$59,443.25 |
$55,314.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
