| 樓價： |
$13,131,000.00 |
|
|
| 首期： |
$3,939,300.00 |
| |
| 貸款金額： |
$9,191,700.00 |
全期供款共： |
$14,746,147.95 |
| 每月供款額： |
$49,153.83 (4.125厘息計供300期) |
全期利息共： |
$5,554,447.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,565.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$131,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$492,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,345.12 |
$80,523.08 |
$62,858.50 |
$55,011.82 |
$42,272.11 |
$34,640.99 |
$29,564.14 |
| 1.500 |
$115,338.64 |
$82,533.65 |
$64,889.26 |
$57,056.84 |
$44,354.13 |
$36,760.95 |
$31,722.41 |
| 2.000 |
$117,354.43 |
$84,576.01 |
$66,961.26 |
$59,149.39 |
$46,499.28 |
$38,959.42 |
$33,974.31 |
| 2.500 |
$119,392.46 |
$86,650.07 |
$69,074.38 |
$61,289.26 |
$48,707.08 |
$41,235.50 |
$36,318.33 |
| 3.000 |
$121,452.69 |
$88,755.74 |
$71,228.41 |
$63,476.19 |
$50,976.95 |
$43,588.08 |
$38,752.58 |
| 3.500 |
$123,535.08 |
$90,892.92 |
$73,423.16 |
$65,709.86 |
$53,308.16 |
$46,015.82 |
$41,274.84 |
| 4.000 |
$125,639.57 |
$93,061.49 |
$75,658.37 |
$67,989.90 |
$55,699.89 |
$48,517.18 |
$43,882.58 |
| 4.125 |
$126,169.14 |
$93,608.53 |
$76,223.46 |
$68,567.10 |
$56,307.18 |
|
$44,547.55 |
| 4.500 |
$127,766.11 |
$95,261.32 |
$77,933.76 |
$70,315.89 |
$58,151.23 |
$51,090.45 |
$46,572.99 |
| 5.000 |
$129,914.65 |
$97,492.24 |
$80,249.03 |
$72,687.38 |
$60,661.15 |
$53,733.76 |
$49,343.03 |
| 5.500 |
$132,085.12 |
$99,754.10 |
$82,603.83 |
$75,103.86 |
$63,228.54 |
$56,445.08 |
$52,189.46 |
| 6.000 |
$134,277.45 |
$102,046.71 |
$84,997.80 |
$77,564.79 |
$65,852.19 |
$59,222.25 |
$55,108.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
