|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,131,000.00 |
|
|
| Down Payment： |
$3,939,300.00 |
| |
| Loan amount： |
$9,191,700.00 |
Total repayment： |
$14,746,147.95 |
| Monthly Payment： |
$49,153.83 (4.125% 300-term) |
Total int. paid： |
$5,554,447.95 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,565.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$131,310.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$492,413.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$113,345.12 |
$80,523.08 |
$62,858.50 |
$55,011.82 |
$42,272.11 |
$34,640.99 |
$29,564.14 |
| 1.500 |
$115,338.64 |
$82,533.65 |
$64,889.26 |
$57,056.84 |
$44,354.13 |
$36,760.95 |
$31,722.41 |
| 2.000 |
$117,354.43 |
$84,576.01 |
$66,961.26 |
$59,149.39 |
$46,499.28 |
$38,959.42 |
$33,974.31 |
| 2.500 |
$119,392.46 |
$86,650.07 |
$69,074.38 |
$61,289.26 |
$48,707.08 |
$41,235.50 |
$36,318.33 |
| 3.000 |
$121,452.69 |
$88,755.74 |
$71,228.41 |
$63,476.19 |
$50,976.95 |
$43,588.08 |
$38,752.58 |
| 3.500 |
$123,535.08 |
$90,892.92 |
$73,423.16 |
$65,709.86 |
$53,308.16 |
$46,015.82 |
$41,274.84 |
| 4.000 |
$125,639.57 |
$93,061.49 |
$75,658.37 |
$67,989.90 |
$55,699.89 |
$48,517.18 |
$43,882.58 |
| 4.125 |
$126,169.14 |
$93,608.53 |
$76,223.46 |
$68,567.10 |
$56,307.18 |
|
$44,547.55 |
| 4.500 |
$127,766.11 |
$95,261.32 |
$77,933.76 |
$70,315.89 |
$58,151.23 |
$51,090.45 |
$46,572.99 |
| 5.000 |
$129,914.65 |
$97,492.24 |
$80,249.03 |
$72,687.38 |
$60,661.15 |
$53,733.76 |
$49,343.03 |
| 5.500 |
$132,085.12 |
$99,754.10 |
$82,603.83 |
$75,103.86 |
$63,228.54 |
$56,445.08 |
$52,189.46 |
| 6.000 |
$134,277.45 |
$102,046.71 |
$84,997.80 |
$77,564.79 |
$65,852.19 |
$59,222.25 |
$55,108.89 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
