| 樓價： |
$11,280,000.00 |
|
|
| 首期： |
$3,384,000.00 |
| |
| 貸款金額： |
$7,896,000.00 |
全期供款共： |
$12,667,470.02 |
| 每月供款額： |
$42,224.90 (4.125厘息計供300期) |
全期利息共： |
$4,771,470.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$112,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$423,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$97,367.53 |
$69,172.21 |
$53,997.71 |
$47,257.13 |
$36,313.25 |
$29,757.85 |
$25,396.66 |
| 1.500 |
$99,080.03 |
$70,899.37 |
$55,742.20 |
$49,013.87 |
$38,101.79 |
$31,578.97 |
$27,250.69 |
| 2.000 |
$100,811.67 |
$72,653.82 |
$57,522.13 |
$50,811.45 |
$39,944.55 |
$33,467.54 |
$29,185.15 |
| 2.500 |
$102,562.41 |
$74,435.51 |
$59,337.37 |
$52,649.68 |
$41,841.13 |
$35,422.78 |
$31,198.75 |
| 3.000 |
$104,332.22 |
$76,244.36 |
$61,187.76 |
$54,528.33 |
$43,791.03 |
$37,443.73 |
$33,289.85 |
| 3.500 |
$106,121.06 |
$78,080.28 |
$63,073.13 |
$56,447.13 |
$45,793.62 |
$39,529.24 |
$35,456.57 |
| 4.000 |
$107,928.89 |
$79,943.16 |
$64,993.25 |
$58,405.76 |
$47,848.21 |
$41,678.00 |
$37,696.71 |
| 4.125 |
$108,383.82 |
$80,413.08 |
$65,478.69 |
$58,901.60 |
$48,369.89 |
|
$38,267.94 |
| 4.500 |
$109,755.67 |
$81,832.89 |
$66,947.90 |
$60,403.87 |
$49,953.99 |
$43,888.53 |
$40,007.87 |
| 5.000 |
$111,601.35 |
$83,749.33 |
$68,936.79 |
$62,441.06 |
$52,110.11 |
$46,159.23 |
$42,387.44 |
| 5.500 |
$113,465.86 |
$85,692.35 |
$70,959.66 |
$64,516.91 |
$54,315.58 |
$48,488.35 |
$44,832.62 |
| 6.000 |
$115,349.15 |
$87,661.79 |
$73,016.16 |
$66,630.94 |
$56,569.40 |
$50,874.04 |
$47,340.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
