|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,280,000.00 |
|
|
| Down Payment： |
$3,384,000.00 |
| |
| Loan amount： |
$7,896,000.00 |
Total repayment： |
$10,478,329.97 |
| Monthly Payment： |
$34,927.77 (2.375% 300-term) |
Total int. paid： |
$2,582,329.97 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$45,700.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$112,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$423,000.00 (1st Residential Property) |
|
|
$1,692,000.00 (2nd Residential Property) |
|
|
$846,000.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$97,367.53 |
$69,172.21 |
$53,997.71 |
$47,257.13 |
$36,313.25 |
$29,757.85 |
$25,396.66 |
| 1.500 |
$99,080.03 |
$70,899.37 |
$55,742.20 |
$49,013.87 |
$38,101.79 |
$31,578.97 |
$27,250.69 |
| 2.000 |
$100,811.67 |
$72,653.82 |
$57,522.13 |
$50,811.45 |
$39,944.55 |
$33,467.54 |
$29,185.15 |
| 2.375 |
$102,122.93 |
$73,987.54 |
$58,880.26 |
$52,186.32 |
$41,361.97 |
|
$30,688.01 |
| 2.500 |
$102,562.41 |
$74,435.51 |
$59,337.37 |
$52,649.68 |
$41,841.13 |
$35,422.78 |
$31,198.75 |
| 3.000 |
$104,332.22 |
$76,244.36 |
$61,187.76 |
$54,528.33 |
$43,791.03 |
$37,443.73 |
$33,289.85 |
| 3.500 |
$106,121.06 |
$78,080.28 |
$63,073.13 |
$56,447.13 |
$45,793.62 |
$39,529.24 |
$35,456.57 |
| 4.000 |
$107,928.89 |
$79,943.16 |
$64,993.25 |
$58,405.76 |
$47,848.21 |
$41,678.00 |
$37,696.71 |
| 4.500 |
$109,755.67 |
$81,832.89 |
$66,947.90 |
$60,403.87 |
$49,953.99 |
$43,888.53 |
$40,007.87 |
| 5.000 |
$111,601.35 |
$83,749.33 |
$68,936.79 |
$62,441.06 |
$52,110.11 |
$46,159.23 |
$42,387.44 |
| 5.500 |
$113,465.86 |
$85,692.35 |
$70,959.66 |
$64,516.91 |
$54,315.58 |
$48,488.35 |
$44,832.62 |
| 6.000 |
$115,349.15 |
$87,661.79 |
$73,016.16 |
$66,630.94 |
$56,569.40 |
$50,874.04 |
$47,340.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
