| 樓價： |
$10,900,000.00 |
|
|
| 首期： |
$3,270,000.00 |
| |
| 貸款金額： |
$7,630,000.00 |
全期供款共： |
$11,613,298.46 |
| 每月供款額： |
$38,710.99 (3.625厘息計供300期) |
全期利息共： |
$3,983,298.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$109,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$408,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$94,087.41 |
$66,841.94 |
$52,178.63 |
$45,665.13 |
$35,089.94 |
$28,755.37 |
$24,541.10 |
| 1.500 |
$95,742.23 |
$68,510.91 |
$53,864.36 |
$47,362.69 |
$36,818.21 |
$30,515.14 |
$26,332.67 |
| 2.000 |
$97,415.53 |
$70,206.27 |
$55,584.33 |
$49,099.71 |
$38,598.90 |
$32,340.09 |
$28,201.97 |
| 2.500 |
$99,107.29 |
$71,927.94 |
$57,338.41 |
$50,876.02 |
$40,431.59 |
$34,229.46 |
$30,147.72 |
| 3.000 |
$100,817.48 |
$73,675.85 |
$59,126.47 |
$52,691.38 |
$42,315.80 |
$36,182.32 |
$32,168.39 |
| 3.500 |
$102,546.06 |
$75,449.92 |
$60,948.32 |
$54,545.54 |
$44,250.93 |
$38,197.58 |
$34,262.11 |
| 3.625 |
$102,981.07 |
$75,897.51 |
$61,409.04 |
$55,015.10 |
$44,742.59 |
|
$34,796.71 |
| 4.000 |
$104,292.99 |
$77,250.04 |
$62,803.76 |
$56,438.19 |
$46,236.30 |
$40,273.95 |
$36,426.79 |
| 4.500 |
$106,058.23 |
$79,076.11 |
$64,692.56 |
$58,368.99 |
$48,271.15 |
$42,410.02 |
$38,660.09 |
| 5.000 |
$107,841.73 |
$80,927.99 |
$66,614.46 |
$60,337.55 |
$50,354.62 |
$44,604.22 |
$40,959.49 |
| 5.500 |
$109,643.43 |
$82,805.55 |
$68,569.17 |
$62,343.47 |
$52,485.80 |
$46,854.88 |
$43,322.30 |
| 6.000 |
$111,463.27 |
$84,708.64 |
$70,556.40 |
$64,386.28 |
$54,663.69 |
$49,160.20 |
$45,745.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
