|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,900,000.00 |
|
|
| Down Payment： |
$3,270,000.00 |
| |
| Loan amount： |
$7,630,000.00 |
Total repayment： |
$12,240,729.01 |
| Monthly Payment： |
$40,802.43 (4.125% 300-term) |
Total int. paid： |
$4,610,729.01 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$109,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$408,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,087.41 |
$66,841.94 |
$52,178.63 |
$45,665.13 |
$35,089.94 |
$28,755.37 |
$24,541.10 |
| 1.500 |
$95,742.23 |
$68,510.91 |
$53,864.36 |
$47,362.69 |
$36,818.21 |
$30,515.14 |
$26,332.67 |
| 2.000 |
$97,415.53 |
$70,206.27 |
$55,584.33 |
$49,099.71 |
$38,598.90 |
$32,340.09 |
$28,201.97 |
| 2.500 |
$99,107.29 |
$71,927.94 |
$57,338.41 |
$50,876.02 |
$40,431.59 |
$34,229.46 |
$30,147.72 |
| 3.000 |
$100,817.48 |
$73,675.85 |
$59,126.47 |
$52,691.38 |
$42,315.80 |
$36,182.32 |
$32,168.39 |
| 3.500 |
$102,546.06 |
$75,449.92 |
$60,948.32 |
$54,545.54 |
$44,250.93 |
$38,197.58 |
$34,262.11 |
| 4.000 |
$104,292.99 |
$77,250.04 |
$62,803.76 |
$56,438.19 |
$46,236.30 |
$40,273.95 |
$36,426.79 |
| 4.125 |
$104,732.59 |
$77,704.13 |
$63,272.84 |
$56,917.33 |
$46,740.40 |
|
$36,978.77 |
| 4.500 |
$106,058.23 |
$79,076.11 |
$64,692.56 |
$58,368.99 |
$48,271.15 |
$42,410.02 |
$38,660.09 |
| 5.000 |
$107,841.73 |
$80,927.99 |
$66,614.46 |
$60,337.55 |
$50,354.62 |
$44,604.22 |
$40,959.49 |
| 5.500 |
$109,643.43 |
$82,805.55 |
$68,569.17 |
$62,343.47 |
$52,485.80 |
$46,854.88 |
$43,322.30 |
| 6.000 |
$111,463.27 |
$84,708.64 |
$70,556.40 |
$64,386.28 |
$54,663.69 |
$49,160.20 |
$45,745.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
