| 樓價： |
$10,600,000.00 |
|
|
| 首期： |
$3,180,000.00 |
| |
| 貸款金額： |
$7,420,000.00 |
全期供款共： |
$10,847,659.18 |
| 每月供款額： |
$36,158.86 (3.25厘息計供300期) |
全期利息共： |
$3,427,659.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$397,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,497.85 |
$65,002.26 |
$50,742.52 |
$44,408.29 |
$34,124.16 |
$27,963.94 |
$23,865.65 |
| 1.500 |
$93,107.12 |
$66,625.29 |
$52,381.85 |
$46,059.13 |
$35,804.87 |
$29,675.28 |
$25,607.92 |
| 2.000 |
$94,734.37 |
$68,273.98 |
$54,054.48 |
$47,748.35 |
$37,536.54 |
$31,449.99 |
$27,425.76 |
| 2.500 |
$96,379.57 |
$69,948.27 |
$55,760.29 |
$49,475.76 |
$39,318.79 |
$33,287.36 |
$29,317.97 |
| 3.000 |
$98,042.69 |
$71,648.07 |
$57,499.14 |
$51,241.16 |
$41,151.14 |
$35,186.48 |
$31,283.02 |
| 3.250 |
$98,880.96 |
$72,507.52 |
$58,380.90 |
$52,138.02 |
$42,085.93 |
|
$32,292.31 |
| 3.500 |
$99,723.69 |
$73,373.31 |
$59,270.85 |
$53,044.28 |
$43,033.01 |
$37,146.27 |
$33,319.12 |
| 4.000 |
$101,422.54 |
$75,123.89 |
$61,075.22 |
$54,884.84 |
$44,963.74 |
$39,165.49 |
$35,424.21 |
| 4.500 |
$103,139.20 |
$76,899.70 |
$62,912.03 |
$56,762.50 |
$46,942.58 |
$41,242.77 |
$37,596.05 |
| 5.000 |
$104,873.61 |
$78,700.61 |
$64,781.03 |
$58,676.89 |
$48,968.72 |
$43,376.58 |
$39,832.16 |
| 5.500 |
$106,625.72 |
$80,526.50 |
$66,681.95 |
$60,627.59 |
$51,041.24 |
$45,565.29 |
$42,129.94 |
| 6.000 |
$108,395.47 |
$82,377.21 |
$68,614.48 |
$62,614.18 |
$53,159.18 |
$47,807.16 |
$44,486.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
