|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,600,000.00 |
|
|
| Down Payment： |
$3,180,000.00 |
| |
| Loan amount： |
$7,420,000.00 |
Total repayment： |
$9,846,657.60 |
| Monthly Payment： |
$32,822.19 (2.375% 300-term) |
Total int. paid： |
$2,426,657.60 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$44,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$106,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$397,500.00 (1st Residential Property) |
|
|
$795,000.00 (2nd Residential Property) |
|
|
$397,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$91,497.85 |
$65,002.26 |
$50,742.52 |
$44,408.29 |
$34,124.16 |
$27,963.94 |
$23,865.65 |
| 1.500 |
$93,107.12 |
$66,625.29 |
$52,381.85 |
$46,059.13 |
$35,804.87 |
$29,675.28 |
$25,607.92 |
| 2.000 |
$94,734.37 |
$68,273.98 |
$54,054.48 |
$47,748.35 |
$37,536.54 |
$31,449.99 |
$27,425.76 |
| 2.375 |
$95,966.59 |
$69,527.30 |
$55,330.74 |
$49,040.34 |
$38,868.51 |
|
$28,838.03 |
| 2.500 |
$96,379.57 |
$69,948.27 |
$55,760.29 |
$49,475.76 |
$39,318.79 |
$33,287.36 |
$29,317.97 |
| 3.000 |
$98,042.69 |
$71,648.07 |
$57,499.14 |
$51,241.16 |
$41,151.14 |
$35,186.48 |
$31,283.02 |
| 3.500 |
$99,723.69 |
$73,373.31 |
$59,270.85 |
$53,044.28 |
$43,033.01 |
$37,146.27 |
$33,319.12 |
| 4.000 |
$101,422.54 |
$75,123.89 |
$61,075.22 |
$54,884.84 |
$44,963.74 |
$39,165.49 |
$35,424.21 |
| 4.500 |
$103,139.20 |
$76,899.70 |
$62,912.03 |
$56,762.50 |
$46,942.58 |
$41,242.77 |
$37,596.05 |
| 5.000 |
$104,873.61 |
$78,700.61 |
$64,781.03 |
$58,676.89 |
$48,968.72 |
$43,376.58 |
$39,832.16 |
| 5.500 |
$106,625.72 |
$80,526.50 |
$66,681.95 |
$60,627.59 |
$51,041.24 |
$45,565.29 |
$42,129.94 |
| 6.000 |
$108,395.47 |
$82,377.21 |
$68,614.48 |
$62,614.18 |
$53,159.18 |
$47,807.16 |
$44,486.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
