樓價: |
$6,720,000.00 |
|
|
首期: |
$2,016,000.00 |
| |
貸款金額: |
$4,704,000.00 |
全期供款共: |
$7,546,577.88 |
每月供款額: |
$25,155.26 (4.125厘息計供300期) |
全期利息共: |
$2,842,577.88 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,360.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$67,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$201,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$58,006.19 |
$41,208.98 |
$32,168.85 |
$28,153.18 |
$21,633.43 |
$17,728.08 |
$15,129.92 |
1.500 |
$59,026.40 |
$42,237.92 |
$33,208.12 |
$29,199.75 |
$22,698.94 |
$18,813.00 |
$16,234.45 |
2.000 |
$60,058.01 |
$43,283.13 |
$34,268.50 |
$30,270.65 |
$23,796.75 |
$19,938.11 |
$17,386.90 |
2.500 |
$61,101.01 |
$44,344.56 |
$35,349.92 |
$31,365.76 |
$24,926.63 |
$21,102.93 |
$18,586.49 |
3.000 |
$62,155.36 |
$45,422.17 |
$36,452.28 |
$32,484.96 |
$26,088.27 |
$22,306.90 |
$19,832.25 |
3.500 |
$63,221.06 |
$46,515.91 |
$37,575.48 |
$33,628.07 |
$27,281.31 |
$23,549.33 |
$21,123.06 |
4.000 |
$64,298.07 |
$47,625.71 |
$38,719.38 |
$34,794.92 |
$28,505.31 |
$24,829.44 |
$22,457.62 |
4.125 |
$64,569.08 |
$47,905.67 |
$39,008.58 |
$35,090.31 |
$28,816.10 |
|
$22,797.92 |
4.500 |
$65,386.36 |
$48,751.51 |
$39,883.85 |
$35,985.28 |
$29,759.83 |
$26,146.36 |
$23,834.48 |
5.000 |
$66,485.91 |
$49,893.22 |
$41,068.73 |
$37,198.93 |
$31,044.32 |
$27,499.12 |
$25,252.09 |
5.500 |
$67,596.68 |
$51,050.76 |
$42,273.84 |
$38,435.61 |
$32,358.22 |
$28,886.68 |
$26,708.79 |
6.000 |
$68,718.64 |
$52,224.04 |
$43,498.99 |
$39,695.03 |
$33,700.92 |
$30,307.94 |
$28,202.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|