楼价: |
$73,282,000.00 |
|
|
首期: |
$21,984,600.00 |
| |
贷款金额: |
$51,297,400.00 |
全期供款共: |
$82,295,881.03 |
每月供款额: |
$274,319.60 (4.125厘息计供300期) |
全期利息共: |
$30,998,481.03 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$45,641.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$732,820.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$3,114,485.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$632,560.90 |
$449,386.37 |
$350,803.18 |
$307,012.13 |
$235,913.82 |
$193,325.77 |
$164,992.71 |
1.500 |
$643,686.42 |
$460,607.05 |
$362,136.51 |
$318,425.03 |
$247,533.25 |
$205,156.94 |
$177,037.69 |
2.000 |
$654,936.22 |
$472,005.09 |
$373,700.05 |
$330,103.23 |
$259,505.00 |
$217,426.26 |
$189,605.18 |
2.500 |
$666,310.13 |
$483,580.09 |
$385,493.00 |
$342,045.53 |
$271,826.41 |
$230,128.72 |
$202,686.75 |
3.000 |
$677,807.94 |
$495,331.51 |
$397,514.33 |
$354,250.43 |
$284,494.15 |
$243,258.07 |
$216,271.91 |
3.500 |
$689,429.39 |
$507,258.79 |
$409,762.85 |
$366,716.16 |
$297,504.26 |
$256,806.88 |
$230,348.25 |
4.000 |
$701,174.23 |
$519,361.24 |
$422,237.19 |
$379,440.67 |
$310,852.15 |
$270,766.58 |
$244,901.63 |
4.125 |
$704,129.68 |
$522,414.13 |
$425,390.88 |
$382,661.97 |
$314,241.32 |
|
$248,612.71 |
4.500 |
$713,042.13 |
$531,638.09 |
$434,935.79 |
$392,421.67 |
$324,532.68 |
$285,127.61 |
$259,916.39 |
5.000 |
$725,032.79 |
$544,088.52 |
$447,856.93 |
$405,656.57 |
$338,540.14 |
$299,879.49 |
$275,375.54 |
5.500 |
$737,145.83 |
$556,711.59 |
$460,998.71 |
$419,142.57 |
$352,868.30 |
$315,010.92 |
$291,261.00 |
6.000 |
$749,380.86 |
$569,506.31 |
$474,359.08 |
$432,876.61 |
$367,510.51 |
$330,509.87 |
$307,553.83 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|