| 楼价： |
$9,980,000.00 |
|
|
| 首期： |
$2,994,000.00 |
| |
| 贷款金额： |
$6,986,000.00 |
全期供款共： |
$10,213,173.45 |
| 每月供款额： |
$34,043.91 (3.25厘息计供300期) |
全期利息共： |
$3,227,173.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,990.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$99,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$368,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,146.09 |
$61,200.24 |
$47,774.57 |
$41,810.83 |
$32,128.22 |
$26,328.31 |
$22,469.74 |
| 1.500 |
$87,661.23 |
$62,728.34 |
$49,318.01 |
$43,365.11 |
$33,710.62 |
$27,939.55 |
$24,110.10 |
| 2.000 |
$89,193.30 |
$64,280.60 |
$50,892.81 |
$44,955.52 |
$35,341.01 |
$29,610.46 |
$25,821.62 |
| 2.500 |
$90,742.27 |
$65,856.95 |
$52,498.84 |
$46,581.89 |
$37,019.02 |
$31,340.37 |
$27,603.15 |
| 3.000 |
$92,308.11 |
$67,457.34 |
$54,135.98 |
$48,244.03 |
$38,744.19 |
$33,128.40 |
$29,453.26 |
| 3.250 |
$93,097.35 |
$68,266.51 |
$54,966.16 |
$49,088.44 |
$39,624.30 |
|
$30,403.51 |
| 3.500 |
$93,890.80 |
$69,081.67 |
$55,804.06 |
$49,941.69 |
$40,515.99 |
$34,973.56 |
$31,370.26 |
| 4.000 |
$95,490.28 |
$70,729.85 |
$57,502.89 |
$51,674.60 |
$42,333.79 |
$36,874.68 |
$33,352.23 |
| 4.500 |
$97,106.53 |
$72,401.79 |
$59,232.27 |
$53,442.43 |
$44,196.89 |
$38,830.46 |
$35,397.04 |
| 5.000 |
$98,739.49 |
$74,097.37 |
$60,991.95 |
$55,244.84 |
$46,104.51 |
$40,839.46 |
$37,502.36 |
| 5.500 |
$100,389.12 |
$75,816.46 |
$62,781.68 |
$57,081.45 |
$48,055.81 |
$42,900.15 |
$39,665.74 |
| 6.000 |
$102,055.36 |
$77,558.92 |
$64,601.18 |
$58,951.84 |
$50,049.87 |
$45,010.90 |
$41,884.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
