| 楼价： |
$9,610,000.00 |
|
|
| 首期： |
$2,883,000.00 |
| |
| 贷款金额： |
$6,727,000.00 |
全期供款共： |
$10,792,055.58 |
| 每月供款额： |
$35,973.52 (4.125厘息计供300期) |
全期利息共： |
$4,065,055.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,805.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$96,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$331,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,952.30 |
$58,931.29 |
$46,003.36 |
$40,260.73 |
$30,937.09 |
$25,352.21 |
$21,636.69 |
| 1.500 |
$84,411.27 |
$60,402.74 |
$47,489.59 |
$41,757.38 |
$32,460.83 |
$26,903.72 |
$23,216.24 |
| 2.000 |
$85,886.54 |
$61,897.45 |
$49,006.00 |
$43,288.83 |
$34,030.77 |
$28,512.68 |
$24,864.30 |
| 2.500 |
$87,378.08 |
$63,415.36 |
$50,552.49 |
$44,854.91 |
$35,646.57 |
$30,178.45 |
$26,579.78 |
| 3.000 |
$88,885.87 |
$64,956.41 |
$52,128.94 |
$46,455.43 |
$37,307.78 |
$31,900.20 |
$28,361.30 |
| 3.500 |
$90,409.88 |
$66,520.52 |
$53,735.17 |
$48,090.15 |
$39,013.89 |
$33,676.95 |
$30,207.24 |
| 4.000 |
$91,950.06 |
$68,107.60 |
$55,371.02 |
$49,758.81 |
$40,764.30 |
$35,507.58 |
$32,115.73 |
| 4.125 |
$92,337.63 |
$68,507.95 |
$55,784.59 |
$50,181.24 |
$41,208.74 |
|
$32,602.39 |
| 4.500 |
$93,506.39 |
$69,717.56 |
$57,036.28 |
$51,461.10 |
$42,558.32 |
$37,390.85 |
$34,084.72 |
| 5.000 |
$95,078.81 |
$71,350.27 |
$58,730.73 |
$53,196.69 |
$44,395.22 |
$39,325.37 |
$36,111.99 |
| 5.500 |
$96,667.28 |
$73,005.63 |
$60,454.10 |
$54,965.20 |
$46,274.18 |
$41,309.67 |
$38,195.17 |
| 6.000 |
$98,271.75 |
$74,683.49 |
$62,206.15 |
$56,766.25 |
$48,194.32 |
$43,342.16 |
$40,331.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
