| 楼价： |
$9,390,000.00 |
|
|
| 首期： |
$2,817,000.00 |
| |
| 贷款金额： |
$6,573,000.00 |
全期供款共： |
$10,544,994.99 |
| 每月供款额： |
$35,149.98 (4.125厘息计供300期) |
全期利息共： |
$3,971,994.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,695.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$93,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$309,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,053.29 |
$57,582.19 |
$44,950.22 |
$39,339.04 |
$30,228.85 |
$24,771.83 |
$21,141.37 |
| 1.500 |
$82,478.86 |
$59,019.95 |
$46,402.42 |
$40,801.44 |
$31,717.71 |
$26,287.81 |
$22,684.75 |
| 2.000 |
$83,920.35 |
$60,480.44 |
$47,884.11 |
$42,297.83 |
$33,251.71 |
$27,859.95 |
$24,295.09 |
| 2.500 |
$85,377.75 |
$61,963.61 |
$49,395.20 |
$43,828.05 |
$34,830.52 |
$29,487.58 |
$25,971.30 |
| 3.000 |
$86,851.02 |
$63,469.38 |
$50,935.56 |
$45,391.93 |
$36,453.70 |
$31,169.91 |
$27,712.03 |
| 3.500 |
$88,340.14 |
$64,997.68 |
$52,505.02 |
$46,989.23 |
$38,120.75 |
$32,905.99 |
$29,515.71 |
| 4.000 |
$89,845.06 |
$66,548.43 |
$54,103.42 |
$48,619.69 |
$39,831.09 |
$34,694.72 |
$31,380.51 |
| 4.125 |
$90,223.76 |
$66,939.61 |
$54,507.52 |
$49,032.45 |
$40,265.36 |
|
$31,856.03 |
| 4.500 |
$91,365.76 |
$68,121.53 |
$55,730.56 |
$50,283.01 |
$41,584.04 |
$36,534.87 |
$33,304.43 |
| 5.000 |
$92,902.18 |
$69,716.86 |
$57,386.21 |
$51,978.87 |
$43,378.89 |
$38,425.10 |
$35,285.29 |
| 5.500 |
$94,454.29 |
$71,334.32 |
$59,070.14 |
$53,706.90 |
$45,214.83 |
$40,363.97 |
$37,320.77 |
| 6.000 |
$96,022.03 |
$72,973.78 |
$60,782.07 |
$55,466.71 |
$47,091.01 |
$42,349.93 |
$39,408.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
