| 楼价： |
$9,300,000.00 |
|
|
| 首期： |
$2,790,000.00 |
| |
| 贷款金额： |
$6,510,000.00 |
全期供款共： |
$8,639,048.64 |
| 每月供款额： |
$28,796.83 (2.375厘息计供300期) |
全期利息共： |
$2,129,048.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$93,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$149,730 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$300,000.00 (第一个住宅物业) |
|
|
$1,395,000.00 (第二个住宅物业) |
|
|
$300,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,276.42 |
$57,030.28 |
$44,519.38 |
$38,961.99 |
$29,939.12 |
$24,534.40 |
$20,938.73 |
| 1.500 |
$81,688.32 |
$58,454.27 |
$45,957.66 |
$40,410.37 |
$31,413.71 |
$26,035.85 |
$22,467.33 |
| 2.000 |
$83,116.00 |
$59,900.76 |
$47,425.16 |
$41,892.42 |
$32,933.01 |
$27,592.92 |
$24,062.23 |
| 2.375 |
$84,197.10 |
$61,000.37 |
$48,544.89 |
$43,025.95 |
$34,101.62 |
|
$25,301.29 |
| 2.500 |
$84,559.43 |
$61,369.71 |
$48,921.77 |
$43,407.98 |
$34,496.68 |
$29,204.95 |
$25,722.37 |
| 3.000 |
$86,018.58 |
$62,861.04 |
$50,447.36 |
$44,956.86 |
$36,104.30 |
$30,871.16 |
$27,446.42 |
| 3.500 |
$87,493.43 |
$64,374.70 |
$52,001.78 |
$46,538.85 |
$37,755.38 |
$32,590.59 |
$29,232.81 |
| 4.000 |
$88,983.93 |
$65,910.58 |
$53,584.86 |
$48,153.68 |
$39,449.32 |
$34,362.18 |
$31,079.74 |
| 4.500 |
$90,490.05 |
$67,468.60 |
$55,196.40 |
$49,801.06 |
$41,185.47 |
$36,184.69 |
$32,985.21 |
| 5.000 |
$92,011.75 |
$69,048.65 |
$56,836.19 |
$51,480.67 |
$42,963.12 |
$38,056.81 |
$34,947.09 |
| 5.500 |
$93,548.98 |
$70,650.61 |
$58,503.97 |
$53,192.13 |
$44,781.46 |
$39,977.10 |
$36,963.06 |
| 6.000 |
$95,101.69 |
$72,274.35 |
$60,199.50 |
$54,935.08 |
$46,639.66 |
$41,944.02 |
$39,030.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
