| 楼价： |
$8,150,000.00 |
|
|
| 首期： |
$2,445,000.00 |
| |
| 贷款金额： |
$5,705,000.00 |
全期供款共： |
$7,570,779.19 |
| 每月供款额： |
$25,235.93 (2.375厘息计供300期) |
全期利息共： |
$1,865,779.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$37,875.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$81,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$244,500.00 (第一个住宅物业) |
|
|
$611,250.00 (第二个住宅物业) |
|
|
$244,500.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,349.76 |
$49,978.15 |
$39,014.30 |
$34,144.11 |
$26,236.97 |
$21,500.57 |
$18,349.53 |
| 1.500 |
$71,587.08 |
$51,226.05 |
$40,274.73 |
$35,413.39 |
$27,529.22 |
$22,816.37 |
$19,689.11 |
| 2.000 |
$72,838.22 |
$52,493.68 |
$41,560.76 |
$36,712.17 |
$28,860.64 |
$24,180.89 |
$21,086.79 |
| 2.375 |
$73,785.63 |
$53,457.31 |
$42,542.03 |
$37,705.54 |
$29,884.75 |
|
$22,172.63 |
| 2.500 |
$74,103.16 |
$53,780.98 |
$42,872.30 |
$38,040.32 |
$30,230.96 |
$25,593.58 |
$22,541.65 |
| 3.000 |
$75,381.88 |
$55,087.90 |
$44,209.24 |
$39,397.68 |
$31,639.79 |
$27,053.76 |
$24,052.51 |
| 3.500 |
$76,674.35 |
$56,414.39 |
$45,571.45 |
$40,784.05 |
$33,086.70 |
$28,560.57 |
$25,618.00 |
| 4.000 |
$77,980.54 |
$57,760.35 |
$46,958.78 |
$42,199.20 |
$34,571.18 |
$30,113.09 |
$27,236.54 |
| 4.500 |
$79,300.42 |
$59,125.71 |
$48,371.04 |
$43,642.87 |
$36,092.65 |
$31,710.24 |
$28,906.40 |
| 5.000 |
$80,633.95 |
$60,510.38 |
$49,808.06 |
$45,114.78 |
$37,650.47 |
$33,350.86 |
$30,625.67 |
| 5.500 |
$81,981.09 |
$61,914.24 |
$51,269.61 |
$46,614.61 |
$39,243.97 |
$35,033.69 |
$32,392.36 |
| 6.000 |
$83,341.80 |
$63,337.20 |
$52,755.47 |
$48,142.03 |
$40,872.39 |
$36,757.39 |
$34,204.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
