| 楼价： |
$8,048,000.00 |
|
|
| 首期： |
$2,414,400.00 |
| |
| 贷款金额： |
$5,633,600.00 |
全期供款共： |
$9,037,925.42 |
| 每月供款额： |
$30,126.42 (4.125厘息计供300期) |
全期利息共： |
$3,404,325.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,024.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$80,480.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$241,440.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,469.31 |
$49,352.66 |
$38,526.02 |
$33,716.79 |
$25,908.61 |
$21,231.49 |
$18,119.88 |
| 1.500 |
$70,691.14 |
$50,584.94 |
$39,770.68 |
$34,970.18 |
$27,184.68 |
$22,530.81 |
$19,442.69 |
| 2.000 |
$71,926.62 |
$51,836.70 |
$41,040.61 |
$36,252.71 |
$28,499.44 |
$23,878.26 |
$20,822.88 |
| 2.500 |
$73,175.73 |
$53,107.89 |
$42,335.74 |
$37,564.24 |
$29,852.61 |
$25,273.27 |
$22,259.53 |
| 3.000 |
$74,438.45 |
$54,398.46 |
$43,655.95 |
$38,904.61 |
$31,243.81 |
$26,715.17 |
$23,751.48 |
| 3.500 |
$75,714.74 |
$55,708.34 |
$45,001.11 |
$40,273.62 |
$32,672.61 |
$28,203.13 |
$25,297.38 |
| 4.000 |
$77,004.59 |
$57,037.46 |
$46,371.07 |
$41,671.06 |
$34,138.51 |
$29,736.22 |
$26,895.67 |
| 4.125 |
$77,329.16 |
$57,372.74 |
$46,717.42 |
$42,024.83 |
$34,510.71 |
|
$27,303.23 |
| 4.500 |
$78,307.95 |
$58,385.73 |
$47,765.66 |
$43,096.66 |
$35,640.94 |
$31,313.38 |
$28,544.62 |
| 5.000 |
$79,624.79 |
$59,753.07 |
$49,184.69 |
$44,550.15 |
$37,179.27 |
$32,933.46 |
$30,242.38 |
| 5.500 |
$80,955.07 |
$61,139.36 |
$50,627.95 |
$46,031.21 |
$38,752.82 |
$34,595.23 |
$31,986.96 |
| 6.000 |
$82,298.75 |
$62,544.51 |
$52,095.22 |
$47,539.52 |
$40,360.86 |
$36,297.36 |
$33,776.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
